| ENG | BM |
THE ROYAL BANK OF SCOTLAND BERHAD
(Incorporated in Malaysia)

Base1 II
Pillar 3 Disclosure
As at 31 December 2011

Overview

The Group adopted the Standardised Approach in determining the capital requirements for credit risk and market risk and applied the Basic Indicator Approach for operational risk of the Pillar 1 under Bank Negara Malaysia’s Risk Weighted Capital Adequacy Framework (‘RWCAF’).

Under the Standardised Approach, standard risk weights are used to assess the capital requirements for exposures in credit risk and market risk whilst the capital required for operational risk under the Basic Indicator Approach is computed based on a fixed percentage over the group’s average gross income for a fixed number of quarterly periods.

The information provided herein is pending verification by the internal auditors. The information is not audited as there is no requirement for external auditing of these disclosures under the Bank Negara Malaysia’s RWCAF. The Pillar 3 Disclosure will be published in the Bank’s website at www.rbs.my.

1.0 Scope of Application

The Pillar 3 Disclosure is prepared on a consolidated basis and comprises information on The Royal Bank of Scotland Berhad and its subsidiaries and associated company. Information on subsidiaries and associated company of the Group is available in Notes 13 and 14 to the 2011 annual financial statements respectively. The basis of consolidation for financial accounting purposes is described in Note 3 to the financial statements.

The Bank does not offer Islamic banking financial services. There are no significant restrictions or impediments on the transfer of funds or regulatory capital within the Group. There were no capital deficiencies in any of the subsidiary companies of the Group as at the financial year end.
   
2.0 Capital Adequacy

The capital adequacy ratios of the Group are computed in accordance with Bank Negara Malaysia's revised Risk-weighted Capital Adequacy Framework (RWCAF-Basel II). The minimum regulatory capital adequacy requirement is 8% for the risk-weighted capital ratio.


Disclosure on Capital Adequacy under the Standardised Approach
Expressed in nearest RM thousands (RM'000)

Item Exposure Class Gross Exposures Net Exposures Risk Weighted Assets Minimum Capital Requirement
at 8%
 31 December 2011
 1.0  Credit Risk        
   On-Balance Sheet Exposures        
   Sovereigns/Central Banks 811,587   811,587   -   -  
   Public Sector Entities -   -   -   -  
   Banks, Development Financial
 Institutions & MDBs
1,952,742   1,916,493   857,779   68,622  
   Insurance Cos, Securities Firms &
 Fund Managers
-   -   -   -  
   Corporates 328,112   153,976   153,976   12,318  
   Regulatory Retail -   -   -   -  
   Residential Mortgages 28,488   28,488   21,366   1,709  
   Higher Risk Assets 10,149   10,149   15,224   1,218  
   Other Assets 43,922   43,922   41,753   3,340  
   Specialised Financing/Investment -   -   -   -  
   Securitisation Exposure -   -   -   -  
   Equity Exposure -   -   -   -  
   Defaulted Exposures 4,375   4,375   6,563   525  
   Total for On-Balance Sheet Exposures 3,179,376   2,968,990   1,096,661   87,733  
   Off-Balance Sheet Exposures        
   OTC Derivatives 2,645,796   2,645,796   1,483,519   118,682  
   Credit Derivatives -   -   -   -  
   Off-Balance Sheet Exposures other than
 OTC or credit derivatives
466,737   466,737   407,241   32,579  
   Defaulted Exposures -   -   -   -  
   Total for Off-Balance Sheet Exposures 3,112,533   3,112,533   1,890,760   151,261  
   Total for On and Off-Balance
 Sheet Exposures
6,291,909   6,081,524   2,987,421   238,994  
  2.0  Large Exposures Risk Requirement        
  3.0  Market Risk Long Short      
   Interest Rate Risk 38,468,481   (37,945,874)     1,723,989   137,919  
   Foreign Currency Risk 69,887   (8,181)      69,887   5,591  
   Equity Risk       -   -  
   Commodity Risk       -   -  
   Options Risk 325,631   (1,265,916)     7,200   576  
   Inventory Risk       -   -  
  4.0  Operational Risk       207,471   16,598  
  5.0  Total RWA       4,995,968   399,677  


Disclosure on Capital Adequacy under the Standardised Approach
Expressed in nearest RM thousands (RM'000)

Item Exposure Class Gross Exposures Net Exposures Risk Weighted Assets Minimum Capital Requirement
at 8%
 31 December 2010
 1.0  Credit Risk        
   On-Balance Sheet Exposures        
   Sovereigns/Central Banks 1,035,513   1,035,513   -   -  
   Public Sector Entities -   -   -   -  
   Banks, Development Financial
 Institutions & MDBs
2,651,687   1,282,373   258,787   20,703  
   Insurance Cos, Securities Firms &
 Fund Managers
-   -   -   -  
   Corporates 258,067   156,204   153,105   12,248  
   Regulatory Retail -   -   -   -  
   Residential Mortgages 26,519   26,519   19,888   1,591  
   Higher Risk Assets 8,328   8,328   12,492   999  
   Other Assets 105,105   105,105   101,131   8,090  
   Specialised Financing/Investment -   -   -   -  
   Securitisation Exposure -   -   -   -  
   Equity Exposure -   -   -   -  
   Defaulted Exposures 48,603   48,603   72,905   5,832  
   Total for On-Balance Sheet Exposures 4,133,822   2,662,645   618,308   49,465  
   Off-Balance Sheet Exposures        
   OTC Derivatives 2,324,833   2,324,833   606,757   48,541  
   Credit Derivatives 50   50   10   1  
   Off-Balance Sheet Exposures other than
 OTC or credit derivatives
1,429,685   1,429,685   631,203   50,496  
   Defaulted Exposures -   -   -   -  
   Total for Off-Balance Sheet Exposures 3,754,568   3,754,568   1,237,970   99,038  
   Total for On and Off-Balance
 Sheet Exposures
7,888,390   6,417,213   1,856,278   148,502  
  2.0  Large Exposures Risk Requirement        
  3.0  Market Risk Long Short      
   Interest Rate Risk 63,595,791   (63,567,135)   -   2,540,480   203,238  
   Foreign Currency Risk 2,145   (82,414)   -   82,414   6,593  
   Equity Risk -   -   -     -  
   Commodity Risk -   -   -   -   -  
   Options Risk 199,820   (871,083)   -   12,688   1,015  
   Inventory Risk -   -   -   -   -  
  4.0  Operational Risk       320,302   25,624  
  5.0  Total RWA       4,812,162   384,973  
   
3.0 Capital Structure

The Group has a high proportion of its assets funded via equity and long-term debt. The Group closely monitors the capital structure and has comfortable capital margins allowing it to support a buffer over minimum capital adequacy requirements.

Included in the Group’s capital base is a RM200 million subordinated debt capital. The main features of the subordinated debt capital are disclosed in Note 21 to the financial statements.

The components of the Bank's capital structure are as shown in the table below:

Capital Structure
Expressed in nearest RM thousands (RM '000)

Group
Capital Elements As At 31 Dec 2011 As At 31 Dec 2010
 Eligible Tier 1 Capital        
 Paid-up ordinary share capital   203,000     203,000  
 Share premium   76,182     76,182  
 Retained profit / loss brought forward from the
 previous financial year
  131,940     146,291  
 Current unaudited unadjusted profit / loss   40,242     (10,263)  
 Transfer of current year profit to statutory
 reserve fund
  (9,605)      
 Approved audited half-year profit / loss        
 Prior year's profit / loss       (4,088)  
 Statutory reserve fund   162,068     152,463  
 General reserve fund        
 Capital redemption reserve        
 Total non-innovative Tier 1 (non-IT1) and
 innovative Tier 1 (IT1) capital
       
 Non-innovative Tier 1 capital        
      Of which: preference shares        
 Total innovative Tier 1 capital        
      RM innovative Tier 1 capital        
           Innovative non-cumulative perpetual
           preference share capital
       
           RM Approved innovative debt capital
           instruments issued
       
      FX Approved innovative debt capital
      instruments issued
       
 Minority interest in shares of non-wholly owned
 subsidiaries
       
 Minority interest in non-cumulative preference
 shares of non-wholly owned subsidiaries
      -  
 Surplus / loss from the sale of fixed and
 long-term investments not yet recognised
 in retained earnings
      -  
 Deferred tax assets   (31,699)     (25,688)  
 Other items (insert if any)       -  
 Total Tier 1 capital   572,128     537,897  
 Less:     Goodwill        
               Deductions in excess of Tier 2 capital        
 ELIGIBLE TIER 1 CAPITAL   572,128     537,897  
 Eligible Tier 2 capital        
 Approved hybrid (debt / equity) capital instruments        
       ICULs issued        
       RCULs issued        
       Other approved hybrid debt capital securities
       issued
       
 Property revaluation reserve        
 Ordinary shares capitalised from property
 revaluation reserve
      -  
 Cumulative perpetual preference shares       -  
 Minority interest in cumulative perpetual preference
 shares of non-wholly owned subsidiaries
      -  
 RM collectively assessed allowance   5,783     5,783  
 Surplus eligible provisions (EP) where it exceeds
 expected losses (EL) under the IRB approach
       
 Maximum allowable subordinated debt capital   200,000     200,000  
      RM subordinated debt capital 200,000     200,000    
       FX subordinated debt capital        
Any non-IT1 and IT1 capital instruments in excess of prescribed limits in Tier 1        
       Of which: preference shares        
 Other items (insert if any)        
 Total Tier 2 capital   205,783     205,783  
 Total Tier 2 capital (subject to limits)   205,783     205,783  
 Less:     Investment in subsidiaries companies        
                Investment in insurance companies        
                Investment in capital instruments of other
                banking institutions
       
                Securitisation exposures subject to
                deductions
       
                      Securitisation exposures held in the
                       banking book
       
                      Securitisation exposures held in the
                       trading book
       
                 Excess of EL over EP under the IRB
                 approach
       
                 EL amount for equity exposures under the
                 PD / LGD approach 
       
                 Stale Inventory Reserve        
                 Other items (insert if any)        
 Total deductions from Tier 2 Capital        
 ELIGIBLE TIER 2 CAPITAL   205,783     205,783  
 CAPITAL BASE   777,911     743,680  

4.0 Risk Management

Risk Management: Objectives and Organization Structure


The Group undertakes a wide variety of businesses and hence is required to be able to identify measure, control, monitor and manage as well as report risks in a clear manner. The important aspects of the Group’s risk management are a robust risk approval mechanism, well defined processes and guidelines and an elaborate internal control mechanism. The risk approval mechanism covers all the key areas of risk such as credit, market and operational risk and is involved in quantification of these risks wherever possible for effective and continuous monitoring.

Objectives and Policies

The Group’s risk management processes are guided by well-defined global as well as local policies appropriate for various risk categories. There is an independent risk team that oversees this function and oversight is by the regional as well as the global risk offices and also by periodic independent risk reviews/internal auditor reviews.

The risk appetite for the Group in Malaysia is determined by the global risk committees based on inputs from the country management.

Besides the risk management and compliance departments of the Group in Malaysia, there are several committees such as Asset-Liability Committee (ALCO), Risk and Controls Committee, etc. that are involved in managing the relevant risks within the Group’s guidelines as well as regulatory requirements.

The Group has global policies for Stress Testing to measure impact of adverse stress scenarios on the adequacy of capital.

Structure and Organization

The Risk Management function reports to the Country Executive in Malaysia and has functional reporting to the Regional Head of Risk who is based in Singapore. Risk has three distinct teams - Credit Risk, Market Risk and Operational Risk and each of these teams are headed by experienced risk professionals. For credit risk, there is a Risk Management Committee which meets regularly to consider credit proposals.
   
4.1 Credit Risk

Credit Risk Management Policy


Credit risk considers the ability of a borrower or counterparty to honor commitments under an agreement as any such failure has an adverse impact on the Group’s financial performance. The Group is exposed to credit risk through its various lending activities such as funded facilities, non-funded facilities as well as hedging facilities.

The Group’s credit risk management process is independent of the business so as to protect integrity of the risk assessment process and decision making. The global as well as local policies guide the credit risk team to make informed decisions.

Credit risk in respect of exposures on corporate as well as small and medium enterprises (SME) is measured and managed at both individual counterparty levels as well as at a portfolio level. Credit rating tools are an integral part of risk-assessment of the corporate borrowers and different rating models are used for each segment that has distinct risk characteristics such as large corporate, financial companies and project finance.

The credit rating tools use a combination of quantitative inputs and qualitative inputs to arrive at a “point-in-time” view of the rating of counterparty. Each internal rating grade corresponds to a distinct probability of default. Model validation is carried out periodically at a global level by objectively assessing the accuracy and stability of ratings.

All credit exposures, once approved, are monitored and reviewed periodically against the approved limits. Borrowers with lower credit rating are subject to more frequent reviews. Besides this there are monthly risk migration analysis and monthly watch list meeting.

Risk review involves independent review of credit risk assessment, compliance with internal policies of the Group and with the regulatory framework, compliance of sanction terms and conditions and effectiveness of loan administration.

Customers with emerging credit problems are identified early and classified accordingly. Remedial action is initiated promptly to minimize the potential loss to the Group.

The Group controls and limits concentration risk by means of appropriate structural limits and borrower limits based on creditworthiness. The exposures to individual clients or group are based on the internal rating of the borrower as well as group-wide borrowing limits and capped by the regulatory ceiling.

Industry analysis plays an important part in assessing the concentration risk within the loan portfolio. Particular attention is given to industry sectors where the Group believes there is a high degree of risk or potential for volatility in the future. The Group is subject to global fixed internal limits for aggregate commitments to different sectors so that the exposures are evenly spread over various sectors.


Credit Risk (General Disclosure)

Disclosure on Loans by Sector and Geographical Distribution

31 December 2011

 Sector Description K. Lumpur P.Pinang Perak Johor All States
  (RM’000) (RM’000) (RM’000) (RM’000) (RM’000)
 Purchase of transport vehicles 2,267         2,267  
 Purchase of landed properties (Residential) 30,737         30,737  
 Consumption Credit 355         355  
 Manufacturing 71,864   2,187       74,051  
 Construction 40,431         40,431  
 Wholesale and retail 62,576         62,576  
 Transport, storage and communication 8,782         8,782  
 Finance, insurance and business services 22,036         22,036  
 Electricity, Gas & Water 175,134         175,134  
  414,182   2,187   -   -   416,369  

31 December 2010
 Sector Description K. Lumpur P.Pinang Perak Johor All States
  (RM’000) (RM’000) (RM’000) (RM’000) (RM’000)
 Purchase of transport vehicles 1,178     49   115   1,342  
 Purchase of landed properties (Residential) 36,082         36,082  
 Consumption Credit 2,512         2,512  
 Mining and Quarrying 179         179   
 Manufacturing 98,903   3,189       102,092  
 Construction 48,209         48,209  
 Wholesale and retail 12,849         12,849  
 Transport, storage and communication 1,601         1,601  
 Finance, insurance and business services 4,849         4,849  
 Electricity, Gas & Water 173,961         173,961  
  380,323   3,189   49   115   383,676  

Loans by Residual Contractual Maturity

31 December 2011
 Residual contractual maturity Term Loans Bills receivable BA's RC Staff Loans Others Total
  (RM’000) (RM’000) (RM’000) (RM’000) (RM’000) (RM’000) (RM’000)
 Maturity within one year 177,663   82,905   40,755   18,180   5,279   62,904   387,686  
 More than one year to three years 379             379  
 More than three years to five years 1,057             1,057  
 More than five years 24,415   2,832           27,247  
  203,514   85,737   40,755   18,180   5,279   62,904   416,369  

31 December 2010
 Residual contractual maturity Term Loans Bills receivable BA's RC Staff Loans Overdraft Total
  (RM’000) (RM’000) (RM’000) (RM’000) (RM’000) (RM’000) (RM’000)
 Maturity within one year 5,053   46,513   34,011   37,300   7,454   47,230   177,561  
 More than one year to three years 177,277             177,277  
 More than three years to five years 160             160  
 More than five years 28,678              28,678  
  211,168   46,513   34,011   37,300   7,454   47,230   383,676  


Impairment losses on loans, advances and financing


Past due but not impaired: Past due but not impaired loans, advances and financing are loans where the customer has failed to make a principal or interest payment when they are contractually due, and includes loans which are due 1 or more days after the contractual due date but less than 3 months. The breakdown of the gross loan amounts of past due but not impaired by economic sector are as follows:

 Sector As at 31 Dec 2011
(RM'000)
As at 31 Dec 2010
(RM'000)
 Purchase of landed properties (Residential) 7,377 8,629
 Purchase of transport vehicles 127 100
 Consumption Credit 9 24
 Total 7,513 * 8,753 *

* The gross amount of loans relate to clients in Kuala Lumpur

Impaired: The definition of impaired loans and the approaches undertaken in the determination of individually assessed and collectively assessed allowance are explained in Note 4(iii) to the 2011 annual financial statements. The breakdown of the gross amount of loans, advances and financing assessed as impaired by economic sector and the corresponding individual assessment allowance is provided in Note 36(b) to the 2011 annual financial statements. The breakdown of the gross amount, the corresponding individual impairment provision, the current year write-offs and charges, by economic sector are as follows:

  2011

Sector
(Expressed in RM’000)

Gross Impaired Loans @
31 Dec 2011
Individually assessed allowance @
1 Jan 2011
Write-off during the year Write-back during the year Allowance made during the year Individually assessed allowance @
31 Dec 2011
 Kuala Lumpur
 Purchase of landed
 properties (Residential)
2,249 1,071 (8) (884) 659 878
 Manufacturing 2,964 - - - - -
 Construction 39,574 39,574 - - - 39,574
 Wholesale and Retail 1,479 1,478 - - - 1,478
 Penang
 Manufacturing 2,187 2,143 - - 4 2,147
 Total * 48,453 44,266 (8) (844) 663 44,077

  2010

Sector
(Expressed in RM’000)

Gross Impaired Loans @
31 Dec 2010
Individually assessed allowance @
1 Jan 2010
Write-off during the year Write-back during the year Allowance made during the year Individually assessed allowance @
31 Dec 2010
 Kuala Lumpur
 Purchase of landed
 properties (Residential)
2,423 1,196 (176) (788) 839 1,071
 Manufacturing 2,985 - - - - -
 Construction 39,575 39,574 - - - 39,574
 Wholesale and Retail 1,477 1,564 (82) (355) 351 1,478
 Penang
 Manufacturing 2,143 - - - 2,143 2,143
 Total * 48,603 42,334 (258) (1,143) 3,333 44,266

The collective assessed allowance is not directly attributable to any geographical distribution and economic sector. The collective assessment is disclosed in Note 9(viii) to the financial statements.


Credit Risk (Disclosures for portfolios under the Standardised Approach)

The Group uses short-term and long-term instrument/bank facilities’ ratings from Standard & Poor’s, Moody’s, Fitch, RAM Holdings to assign Risk weights according to BNM guidelines. In respect of claims on non-resident corporates and foreign banks, ratings assigned by international rating agencies i.e. Standard & Poor’s, Moody’s and Fitch are used. The Group uses credit ratings that are publicly available for assigning risk weights.

The Group assigns long-term credit ratings accorded by the chosen credit rating agencies for assets which have a contractual maturity of more than one year. The Group uses issuer and issue ratings for both fund as well as non fund based exposures.

If the Group has exposure in an unrated issue, the credit rating assigned to the issuer or counterparty of that particular credit exposure is used. In case where an exposure has neither an issue or issuer rating, it is deemed as unrated or the rating of another rated exposure of the same issuer may be used if the exposure is ranked at least pari passu with the exposure that is rated. If either the issuer or single issue has been assigned a rating which maps into a risk weight equal to or higher than that which applies to unrated claims, unrated exposure to the same issuer will be assigned the same risk weight as is applicable to the rated exposure, if this claim ranks pari-passu or junior to the rated exposure in all respects.

Disclosure on Credit Risk Exposure after Netting and Credit Risk Mitigation

Exposures after Netting and Credit Risk Mitigation (Expressed in nearest RM '000)
Risk Weights Sovereigns
& Central Banks
Banks, MDBs and FDIs Insurance Cos, Securities Firms & Fund Managers Corporates Regulatory Retail Residential Mortgages Higher Risk Assets Other Assets Total Exposures Total Risk Weighted Assets
31 December 2011
0% 811,587              2,170  813,757   
10%                    
20%   779,757              779,757  155,951 
35%                    
50%   3,313,110    165         3,313,275  1,656,638 
75%           28,666      28,666  21,500 
90%                    
100%       1,089,792       41,752  1,131,544  1,131,544 
110%                    
125%                    
135%                    
150%       3,004   1,372  10,149    14,525  21,788 
270%                    
350%                    
400%                    
625%                    
937.5%                    
1250.0%                    
Total 811,587  4,092,867  -  1,092,961  -  30,038  10,149  43,922  6,081,524  2,987,421 
31 December 2010
0% 1,055,376              3,974  1,059,350   
10%                    
20%   3,968,063              3,968,063  793,613 
35%                    
50%   4,626    693,202         697,828  348,915 
75%           26,745      26,745  20,059 
90%                    
100%       507,165       101,131 608,296  608,296 
110%                    
125%                    
135%                    
150%       46,180   2,423  8,328    56,931  85,396 
270%                    
350%                    
400%                    
625%                    
937.5%                    
1250.0%                    
Total 1,055,376  3,972,689  -  1,246,547  -  29,168  8,328  105,105  6,417,213  1,856,278 

Disclosure on Rated Exposure According to Ratings by ECAIs

Risk Weighted Capital Adequacy Framework (Base II) – Disclosure Requirements (Pillar 3)
Disclosures on Rated Exposures according to Rating by ECAIs
Expressed in nearest RM thousand (RM '000)

31 December 2011
 Exposure Class

 Gross On and Off
 Balance-Sheet Exposure 

Ratings of Corporate by Approved by ECAIs
Moodys Aaa to Aa3 A1 to A3 Baa1 to Ba3 B1 to C Unrated
S & P AAA to AA- A+ to A- BBB+ to BB- B+ to D Unrated
Fitch AAA to AA- A+ to A- BBB+ to BB- B+ to D Unrated
RAM AAA to AA3 A to A3 BBB1 to BB3 B to D Unrated
 Credit Exposures (using Corporate Risk
 Weights)
           
 Public Sector Entities (applicable for entities
 risk weighted based on their external ratings
 as corporates)
           
 Insurance Cos, Securities Firms & Fund
 Managers
           
 Corporates   - 165  70,048 1,249,349 
 Total   -  165  70,048  -  1,249,349 

 Exposure Class

 Gross On and Off
 Balance-Sheet Exposure 

Short term Ratings of Banking Institutions and
Corporate by Approved ECAIs
Moodys P-1 P-2 P-3 Others Unrated
S & P A-1 A-2 A-3 Others Unrated
Fitch F1+, F1 F2 F3 B to D Unrated
RAM P-1 P-2 P-3 NP Unrated
 Banks, MDBs and FDIs            
 Rated Credit Exposures (using Corporate
 Risk Weights)
           
 Public Sector Entities (applicable for entities
 risk weighted based on their external ratings
 as corporates)
           
 Insurance Cos, Securities Firms & Fund
 Managers
           
 Corporates            
 Total

 Exposure Class

 Gross On and Off
 Balance-Sheet Exposure
Ratings of Sovereigns and Central Banks by Approved ECAIs
Moodys Aaa to Aa3 A1 to A3 Baa1 to Baa3 Ba1 to B3 Caa1 to C Unrated
S & P AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
Fitch AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
 Sovereigns and Central Banks             811,857 
 Total 811,857 

 Exposure Class

 Gross On and Off
 Balance-Sheet Exposure
Ratings of Banking Institutions by Approved ECAIs
Moodys Aaa to Aa3 A1 to A3 Baa1 to Baa3 Ba1 to B3 Caa1 to C Unrated
S & P AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
Fitch AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
RAM AAA to AA3 A1 to A3 BBB1 to BBB3 BB1 to B3 C1+ to D Unrated
 Banks, MDBs and FDIs   429,698  3,345,148  204,315  149,955 
 Total 429,698  3,345,148  204,315  149,955 

31 December 2010

 Exposure Class

 Gross On and Off
 Balance-Sheet Exposure 

Ratings of Corporate by Approved by ECAIs
Moodys Aaa to Aa3 A1 to A3 Baa1 to Ba3 B1 to C Unrated
S & P AAA to AA- A+ to A- BBB+ to BB- B+ to D Unrated
Fitch AAA to AA- A+ to A- BBB+ to BB- B+ to D Unrated
RAM AAA to AA3 A to A3 BBB1 to BB3 B to D Unrated
 Credit Exposures (using Corporate Risk
 Weights)
           
 Public Sector Entities (applicable for entities
 risk weighted based on their external ratings
 as corporates)
           
 Insurance Cos, Securities Firms & Fund
 Managers
           
 Corporates   693,302  334,329 
 Total   693,302  334,329 

 Exposure Class


 Gross On and Off
 Balance-Sheet Exposure 

Short term Ratings of Banking Institutions and
Corporate by Approved ECAIs
Moodys P-1 P-2 P-3 Others Unrated
S & P A-1 A-2 A-3 Others Unrated
Fitch F1+, F1 F2 F3 B to D Unrated
RAM P-1 P-2 P-3 NP Unrated
 Banks, MDBs and FDIs           6,619 
 Rated Credit Exposures (using Corporate
 Risk Weights)
           
 Public Sector Entities (applicable for entities
 risk weighted based on their external ratings
 as corporates)
           
 Insurance Cos, Securities Firms & Fund
 Managers
           
 Corporates           320,879 
 Total   327,498 

 Exposure Class

 Gross On and Off
 Balance-Sheet Exposure
Ratings of Sovereigns and Central Banks by Approved ECAIs
Moodys Aaa to Aa3 A1 to A3 Baa1 to Baa3 Ba1 to B3 Caa1 to C Unrated
S & P AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
Fitch AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
 Sovereigns and Central Banks             1,055,376 
 Total   1,055,376 

 Exposure Class

 Gross On and Off
 Balance-Sheet Exposure
Ratings of Banking Institutions by Approved ECAIs
Moodys Aaa to Aa3 A1 to A3 Baa1 to Baa3 Ba1 to B3 Caa1 to C Unrated
S & P AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
Fitch AAA to AA- A+ to A- BBB+ to BBB- BB+ to B- CCC+ to D Unrated
RAM AAA to AA3 A1 to A3 BBB1 to BBB3 BB1 to B3 C1 to D Unrated
 Banks, MDBs and FDIs   2,225,147  1,643,214  855,203  2,272  609,548 
 Total   2,225,147  1,643,214  855,203  2,272  609,548 


Credit Risk Mitigation Disclosures under the Standardised Approach

Credit Risk Mitigation

The Group uses various collaterals both financial as well as non-financial, guarantees and credit insurance as credit risk mitigants. The main financial collaterals include bank deposits, while main non-financial collaterals include land and building, plant and machinery, residential and commercial mortgages. There is no material concentration of credit risk mitigants held.

The Group reduces its credit exposure to counterparty with the value of eligible financial and non-financial collateral to take account of the risk mitigating effect of the collateral. To account for the volatility in the value of collateral, haircut is applied based on the type, issuer, maturity, rating and re-margining/revaluation frequency of the collateral.

The Group also accepts guarantees from individuals, corporate and institutional customers to mitigate credit risk, subject to internal guidelines on eligibility.

In addition, the Group enters into master netting arrangements with its derivative counterparties to reduce the credit risk where in the event of default, all amounts with the counterparty are settled on a net basis.

Disclosure on Credit Risk Mitigation

Disclosure on Credit Risk Mitigation (Expressed in nearest RM '000)
Exposure Class  Gross Exposures  Exposures Covered by Guarantees /
Credit Derivatives 
Exposures
Covered by Eligible Financial Collateral 
Exposures Covered by
Other Eligible Collateral
 31 December 2011        
 Credit Risk        
 On-Balance Sheet Exposures        
 Sovereigns / Central Banks 811,587       
 Public Sector Entities        
 Banks, Development Financial Institutions & MDBs 1,952,742    36,249   
 Insurance Cos, Securities Firms & Fund Managers        
 Corporates 328,112    174,136   
 Regulatory Retail        
 Residential Mortgages 28,488       
 Higher Risk Assets 10,149       
 Other Assets 43,922       
 Specialised Financing / Investment        
 Equity Exposure        
 Securitisation Exposure        
 Defaulted Exposures 4,375       
 Total for On-Balance Sheet Exposures 3,179,376  210,385 
 Off-Balance Sheet Exposures        
 OTC Derivatives 2,645,796       
 Credit Derivatives        
 Off-Balance Sheet Exposures other than OTC or
 credit derivatives
466,737       
 Defaulted Exposures        
 Total for Off-Balance Sheet Exposures 3,112,533  -
 Total for On and Off-Balance Sheet Exposures 6,291,909  - 210,385 

Disclosure on Credit Risk Mitigation (Expressed in nearest RM '000)
Exposure Class  Gross Exposures  Exposures Covered by Guarantees /
Credit Derivatives 
Exposures
Covered by Eligible Financial Collateral 
Exposures Covered by
Other Eligible Collateral
 31 December 2010        
 Credit Risk        
 On-Balance Sheet Exposures        
 Sovereigns / Central Banks 1,035,513       
 Public Sector Entities        
 Banks, Development Financial Institutions & MDBs 2,651,687    60,158   
 Insurance Cos, Securities Firms & Fund Managers        
 Corporates 258,067    101,863   
 Regulatory Retail        
 Residential Mortgages 26,519       
 Higher Risk Assets 8,328       
 Other Assets 105,105       
 Specialised Financing / Investment        
 Equity Exposure        
 Securitisation Exposure        
 Defaulted Exposures 48,603       
 Total for On-Balance Sheet Exposures 4,133,822  162,021 
 Off-Balance Sheet Exposures        
 OTC Derivatives 2,324,833       
 Credit Derivatives 50       
 Off-Balance Sheet Exposures other than OTC or
 credit derivatives
1,429,685       
 Defaulted Exposures        
 Total for Off-Balance Sheet Exposures 3,754,568  -
 Total for On and Off-Balance Sheet Exposures 7,888,390  - 162,021 


Off-balance sheet and Counterparty Credit Risk Exposure

The management of off-balance sheet exposures is in accordance to the credit risk management approach and the off-balance sheet exposures of the Group are as described in Note 35 to the 2011 annual financial statements. The credit derivative transaction of the Group was credit protection bought for trading purpose only.

The Counterparty Credit Risk arising from all derivative financial instruments is managed via the establishment of credit exposure limits and daily settlement limits for each counterparty. Over-the-Counter derivative financial instruments, especially Interest Rate Swaps and Options are transacted under master agreements, International Swaps and Derivatives Association (‘ISDA’). ISDA allows for the close-out netting in the event of default by counterparty provides credit protection with the requirements to post collateral, usually in the form of cash or government securities upon any shortfall in threshold levels.

Counterparty credit exposure limits are established through the Group’s credit approval framework once commercial support/sponsorship is confirmed. Limits are established based on the credit quality of the counterparty and the projected maximum potential future exposure of anticipated derivative transactions. Credit limits are set by product and reflect documentation held for netting or collateral management purposes. Outstanding exposures are calculated as the marked to market position of outstanding contracts plus an additional potential future exposure based on the transactions’ characteristics and governing documentation.

As at 31 December 2011, the Group does not hold any securities as collateral. There is therefore no implication to the collateral value in the event of one notch downgrade.


Disclosure on Off-balance sheet and Counterparty Credit Risk Exposure

Disclosure on Off-Balance Sheet and Counterparty Credit Risk
Expressed in nearest RM thousands (RM '000)

Description Principal Amount Positive Fair Value of Derivative Contracts Credit Equivalent Amount Risk Weighted Assets
 31 December 2011
 Direct Credit Substitutes 64,187    64,187  64,187 
 Transaction related contingent Items 553,071    276,536  219,983 
 Short Term Self Liquidating trade related contingencies 30,497    6,099  3,260 
 Assets sold with recourse        
 Forward Asset Purchases        
 Obligation under an on-going underwriting agreement        
 Lending of banks' securities or the posting of securities
 as collateral by banks, including instances where these
 arise out of repo-style transactions. (i.e. repurchase /
 reverse repurchase and securities lending / borrowing
 transactions.
       
 Foreign exchange related contracts        
      One year or less 6,996,522  52,251  137,948  73,571 
      Over one year to five years 721,209  15,246  66,202  32,885 
      Over five years 646,313  7,318  78,813  67,194 
 Interest / Profit rate related contracts        
       One year or less 9,781,653  102,994  170,606  63,809 
       Over one year to five years 18,016,709  275,610  810,498  364,123 
       Over five years 10,147,511  591,132  1,381,729  881,937 
 Equity related contracts        
       One year or less        
       Over one year to five years        
       Over five years        
 Gold and Other Precious Metal Contracts        
       One year or less        
       Over one year to five years        
       Over five years        
 Other Commodity Contracts        
       One year or less        
       Over one year to five years        
       Over five years        
 Credit Derivative Contracts        
       One year or less        
       Over one year to five years        
       Over five years        
 OTC Derivative transactions and credit derivative contracts  
 subject to valid bilateral netting agreements
       
 Other commitments, such as formal standby facilities and
 credit lines, with an original maturity of over one year
356    178  133 
 Other commitments, such as formal standby facilities and
 credit lines, with an original maturity of up to one year
598,687    119,737  119,678 
 Any commitments that are unconditionally cancelled at
 any time by the bank without prior notice or that effectively
 provide for automatic cancellation due to deterioration in
 a borrower's creditworthiness
       
 Unutilised credit card lines        
 Off balance sheet items for securitisation exposures        
 Off-balance sheet exposures due to early amortisation
 provisions
       
 Total 47,556,715  1,044,550  3,112,533  1,890,760 

Description Principal Amount Positive Fair Value of Derivative Contracts Credit Equivalent Amount Risk Weighted Assets
 31 December 2010
 Direct Credit Substitutes 4,809    4,809  4,809 
 Transaction related contingent Items 596,832    298,416  258,480 
 Short Term Self Liquidating trade related contingencies 8,201    1,640  1,640 
 Assets sold with recourse        
 Forward Asset Purchases        
 Obligation under an on-going underwriting agreement        
 Lending of banks' securities or the posting of securities
 as collateral by banks, including instances where these
 arise out of repo-style transactions. (i.e. repurchase /
 reverse repurchase and securities lending / borrowing
 transactions.
       
 Foreign exchange related contracts        
      One year or less 12,505,852  88,597  373,882  91,348 
      Over one year to five years 5,380,494  87,520  369,336  78,886 
      Over five years 2,289,447  67,247  283,786  98,281 
 Interest / Profit rate related contracts        
       One year or less 14,156,868  64,558  150,796  38,149 
       Over one year to five years 28,672,741  419,358  979,551  200,931 
       Over five years 10,059,538  511,375  1,194,486  367,677 
 Equity related contracts        
       One year or less        
       Over one year to five years        
       Over five years        
 Precious Metal Contracts        
       One year or less        
       Over one year to five years        
       Over five years        
 Debt Security Contracts and Other Commodity Contracts        
       One year or less        
       Over one year to five years        
       Over five years        
 Credit Derivative Contracts        
       One year or less 50,000  5,747  50  10 
       Over one year to five years        
       Over five years        
 OTC Derivative transactions and credit derivative contracts  
 subject to valid bilateral netting agreements
       
 Other commitments, such as formal standby facilities and
 credit lines, with an original maturity of over one year
451    226  169 
 Other commitments, such as formal standby facilities and
 credit lines, with an original maturity of up to one year
487,951    97,590  97,590 
 Any commitments that are unconditionally cancelled at
 any time by the bank without prior notice or that effectively
 provide for automatic cancellation due to deterioration in
 a borrower's creditworthiness
       
 Unutilised credit card lines        
 Off-balance Sheet Securitisation Exposures (adjusted for
 maximum capital requirement due to Early Amortisation
 Provision)
       
 Total 74,213,184  1,244,402  3,754,568  1,237,970 

4.2 Market Risk (Disclosures for portfolio under the Standardised Approach)

Market risk is the risk of losses arising from changes in market rates or prices that can affect either the value of financial instruments that can be marked to market or the derivatives credit risk exposure to counterparties.

The Group has a comprehensive market risk management framework in place to identify measure, monitor, analyse and control market risk arising from its trading activities on a consistent and timely basis. Market risk management is governed through policies and procedures and levels of risk appetite in terms of Value at Risk (‘VaR’). Limits are then proposed by the business within the terms of agreed policy. These are agreed and monitored by an independent market risk management function. Policies cover both the trading and non-trading books.

Market risk exposures are monitored daily by independent market risk management team using relevant systems. Daily reports measuring utilisation of currency and holding limit together with price value basis points limits are generated and circulated to the relevant parties for information and action. The Group has no significant exposure to equity and commodity price risk.

VaR and limits, independent stress testing of portfolios, factor sensitivity measures and derivatives are used as additional risk management tools to manage and hedge market risk exposures.

   
4.3 Operational Risk Disclosures

Operational risk is the potential for financial loss, damage to reputation, or impact upon customers resulting from fraud, human error, ineffective or inadequately designed processes or systems, improper behavior, or external events. Operational risk is an integral and unavoidable part of the Group’s business as it is inherent in the processes it operates to provide services to customers and generate profit for shareholders.

To ensure appropriate responsibility is allocated for the management, reporting and escalation of operational risk, the Group operates a three lines of defense model which outlines principles for the roles, responsibilities and accountabilities for operational risk management.

An objective of operational risk management is not to remove operational risk altogether, but to manage the risk to an acceptable level, taking into account the cost of minimising the risk with the resultant reduction in exposure. Strategies to manage operational risk include avoidance, transfer, acceptance and mitigation by controls.

Each business unit must manage its operational risk exposure within an acceptable level, testing the adequacy and effectiveness of controls and other risk mitigants regularly and documenting the results. Where unacceptable control weaknesses are identified, action plans are produced and tracked to completion.

Operational risk – three lines of defense model

First line of defense
The Business: Accountable for the ownership and day-to-day management and control of operational risk. Responsible for implementing processes in compliance with the Group’s policies and for testing key controls and monitoring compliance with its policies.

Second line of defense
Operational Risk: Responsible for the implementation and maintenance of the operational risk framework, tools and methodologies. Responsible for oversight and challenge on the adequacy of the risk and control processes operating in the business.

Third line of defense
Group Internal Audit: Responsible for providing independent assurance on the design, adequacy and effectiveness of the Group’s system of internal controls.

The Group’s Operational Risk Policy/Procedures provide the direction for delivering effective operational risk management. They comprise principles and processes that enable the consistent identification, assessment, management, monitoring and reporting of operational risk across the Group. The objectives of the standards are to protect the Group from financial loss or damage to its reputation, its customers or staff and to ensure that it meets all necessary regulatory and legal requirements.

The standards are supported by several key operational risk management techniques of which the Group applies the following techniques:

  • Risk and control assessments: business units identify and assess operational risks to ensure that they are effectively managed, prioritised, documented and aligned to risk appetite;
  • Loss data management: each business unit’s internal loss data management process captures all operational risk loss events above certain minimum thresholds. The data is used to enhance the adequacy and effectiveness of controls, identify emerging themes, enable formal loss event reporting and inform risk and control assessments and scenario analysis.

Escalation of individual event to senior management is determined by the seriousness of the event.

Operational loss events are categorised under the following headings:
– Clients, products and business practices;
– Technology and infrastructure failures;
– Employment practices and workplace safety;
– Internal fraud;
– External fraud;
– Execution, delivery and process management;
– Malicious damage; and
– Disaster and public safety

  • Key risk indicators: business units monitor key risk indicators (usually operational) against their material risks. These indicators are used to monitor the operational risk profile and exposure to losses against thresholds which trigger risk management actions;

  • New products approval process: this process ensures that all new products or significant variations to existing products are subject to a comprehensive risk assessment. Products are evaluated and approved by specialist areas and are subject to executive approval prior to launch; and

  • Self certification process: this requires management to monitor and report regularly on the internal control framework for which they are responsible, confirming its adequacy and effectiveness. This includes certifying compliance with the requirements of Group's policies.

Scope and nature of reporting and measurement systems

Reporting forms an integral part of operational risk management. The Group's risk management processes are designed to ensure that issues are identified, escalated and managed on a timely basis. Exposures for each business division are reported through monthly risk and control reports, which provide detail on the risk exposures and action plans.

Events that have a material, actual or potential impact on the Group's finances, reputation or customers, are escalated and reported to business divisional and executive.

4.4 Interest Rate Risk

Disclosure on Interest Rate Risk/ Rate of Return Risk in the Banking Book

Note 36(d) to the 2011 annual financial statements sets out the Group’s Interest Rate Risk (‘IRR’) and the table in Note 9(iii) to the 2011 annual financial statements sets out the Group’s sensitivity to interest rates on the earlier of contractual re-pricing date and maturity date. Actual re-pricing dates may differ from contractual re-pricing dates due to prepayment of loans or early withdrawal of deposits. Rate of return risk in the banking book (‘RoRBB’) is the potential loss of income arising from changes in market rates on the return on assets and on the returns payable on funding. The Group monitors the IRR and RORBB daily.

Interest Rate Risk Sensitivity Analysis

Stress testing is performed to provide early warnings of potential losses to facilitate the proactive management of interest rate risk. Based on data as at 31 December 2011, the Group’s projected sensitivity to a 100 basis point parallel shock to interest rates across all maturities is approximately RM6.35 million.

4.5 Equity Exposures in Banking Book

The privately held equity investments are unquoted and stated at cost adjusted for impairment loss, if any. These investments are held mainly for strategic purpose only. The table below present the equity exposures in banking book:

Privately held For socio-economic purposes
  As at 31 December 2011
RM’000
As at 31 December 2010
RM’000
Credit exposure 1,719 1,719
Risk Weighted Assets - -