1. |
CORPORATE INFORMATION
The Bank is a limited liability company, incorporated and domiciled in Malaysia. The registered office and the principal place of business of the Bank is located at Level 1 and 9, Menara Maxis, Kuala Lumpur City Centre, 50088 Kuala Lumpur.
The immediate holding company of the Bank is The Royal Bank of Scotland N.V., a public limited company incorporated in the Netherlands. In 2007, a consortium comprising initially of The Royal Bank of Scotland Group plc (“RBS Group”), Fortis N.V. and Fortis SA/NV (together “Fortis”) and Banco Santander S.A. agreed to acquire ABN AMRO Holding N.V. (later renamed RBS Holdings N.V.) (“AAH”) via RFS Holdings B.V. (“RFS”), a private limited company incorporated in the Netherlands, jointly owned by the consortium. The Fortis shares in RFS were held by Fortis Bank Nederland (Holding) N.V. (“FBNH”).
On 3 October 2008, in light of the significant changes in the financial environment, the State of the Netherlands (the “Dutch State”) acquired the entire issued ordinary share capital of FBNH and on 24 December 2008, the Dutch State directly acquired FBNH’s shares in RFS and became a consortium member by accession.
In accordance with the consortium agreement, the allocated assets in AAH owned by the Dutch State had to be separated from AAH which the Dutch State had proposed to do by transferring and integrating the same into a newly incorporated entity named ABN AMRO II N.V.. When ABN AMRO Bank N.V. was renamed The Royal Bank of Scotland N.V. on 6 February 2010, ABN AMRO II N.V. was at the same date renamed ABN AMRO Bank N.V..
The ultimate consolidating parent of the Bank and RBS Group is controlled by the UK Government. The UK Government therefore is a related party of The Royal Bank of Scotland N.V.
Given the reach of the UK Government and their controlled bodies and the volume and diversity of transactions with them, the disclosure of transactions with these related parties is impractical. Hence, for purposes of the financial statements of the Bank and the Group, related companies refer to members of The Royal Bank of Scotland Group Plc’s group of companies.
The consolidated financial statements of the Bank as at and for the year ended 31 December 2011 comprise the Bank and it subsidiaries (together referred to as the “Group” and individually referred as the “Group entities”) and the Group’s interest in associates and jointly controlled assets and operations. The financial statements of the Bank as at and for the year ended 31 December 2011 do not include other entities.
The principal activities of the Bank are banking and related financial services. The principal activities of the subsidiary companies are to act as nominees, trustees, custodian trustees and agents on behalf of the Bank. There have been no significant changes in the nature of the principal activities during the financial year.
The financial statements of the Group and of the Bank were authorised by the Board of Directors for issuance in accordance with a resolution of the Directors on 8 June 2012.
|
|
|
2. |
BASIS OF PREPARATION OF FINANCIAL STATEMENTS
Statement of Compliance
The financial statements of the Group and the Bank have been prepared in accordance with the provisions of the Companies Act, 1965 and Financial Reporting Standards (“FRS”) in Malaysia as modified by Bank Negara Malaysia Guidelines.
2.1 Adoption of New and Revised Financial Reporting Standards
In the current financial year, the Group and the Bank have adopted all the new and revised Standards and Issues Committee Interpretations (“IC Int.”) issued by the Malaysian Accounting Standards Board (“MASB”) that are effective for annual periods beginning on or after 1 January 2011 as follows:
FRS 1 |
First-time Adoption of Financial Reporting Standards (revised) |
FRS 3 |
Business Combinations (revised) |
FRS 127 |
Consolidated and Separate Financial Statements (revised) |
IC Interpretation 4 |
Determining Whether an Arrangement contains a Lease |
IC Interpretation 12 |
Service Concession Arrangements |
IC Interpretation 16 |
Hedges of a Net Investment in a Foreign Operation |
IC Interpretation 17 |
Distributions of Non-cash Assets to Owners |
IC Interpretation 18 |
Transfers of Assets from Customers |
Amendments to FRS 1 |
Limited Exemption from Comparative FRS 7 Disclosures for First-time Adopters and Additional Exemptions for First-time Adopters |
Amendments to FRS 2 |
Share-based Payment |
Amendments to FRS 5 |
Non-current Assets Held for Sale and Discontinued Operations |
Amendments to FRS 7 |
Improving Disclosures and Financial Instruments |
Amendments to FRS 132 |
Financial Instruments: Presentation – Classification of Rights Issues |
Amendments to FRS 138 |
Intangible Assets |
Amendments to IC Interpretation 9 Reassessment of embedded Derivatives |
Amendments to FRSs contained in the document entitled “Improvements to FRSs (2010)” |
The adoption of these new and revised Standards and IC Interpretations have not affected the amounts reported on the financial statements of the Group and of the Bank except for the Standard as set out in section 2.1.1. Details of other Standards and IC Interpretations affecting presentation and disclosure adopted in the financial statements of the Group and of the Bank that have had no effect on the amounts reported but may affect the accounting for future transactions or arrangements are as set out in section 2.1.2.
2.1.1 Standards Affecting Presentation and Disclosure
Amendments to FRS 7 Improving Disclosures and Financial Instruments
The amendments to FRS 7 expand the disclosures required in respect of fair value measurements and liquidity risk. The Group has elected not to provide comparative information for these expanded disclosures in the current year in accordance with the transitional relief offered in these amendments.
2.1.2 Standards and IC Interpretations Adopted With No Effect on Financial Statements
The following new and revised Standards and IC Interpretations have also been adopted in the financial statements of the Group and of the Bank. The application of these new Standards and Interpretations has not had any material impact on the amounts reported in the financial statements of the Group and of the Bank for the current and prior years but may affect the accounting for future transactions or arrangements.
FRS 3 (revised in 2010) Business Combinations
FRS 3 (revised in 2010) has been applied in the current year prospectively to business combinations for which the acquisition date is on or after 1 January 2011 in accordance with the relevant transitional provisions.
The future impact of the application of FRS 3 (revised in 2010) is as follows:
• |
FRS 3 (revised in 2010) allows a choice on a transaction-by-transaction basis for the measurement of non-controlling interests at the date of acquisition (previously referred to as ‘minority’ interests) either at fair value or at the non-controlling interests’ share of recognised identifiable net assets of the acquiree. |
|
|
• |
FRS 3 (revised in 2010) changes the recognition and subsequent accounting requirements for contingent consideration. Previously, contingent consideration was recognised at the acquisition date only if payment of the contingent consideration was probable and it could be measured reliably; any subsequent adjustments to the contingent consideration were always made against the cost of the acquisition. Under the revised Standard, contingent consideration is measured at fair value at the acquisition date; subsequent adjustments to the consideration are recognised against the cost of the acquisition only to the extent that they arise from new information obtained within the measurement period (a maximum of 12 months from the acquisition date) about the fair value at the date of acquisition. All other subsequent adjustments to contingent consideration classified as an asset or a liability are recognised in profit or loss. |
|
|
• |
FRS 3 (revised in 2010) requires the recognition of a settlement gain or loss when the business combination in effect settles a pre-existing relationship between the Group and the acquiree. |
|
|
• |
FRS 3 (revised in 2010) requires acquisition-related costs to be accounted for separately from the business combination, generally leading to those costs being recognised as an expense in profit or loss as incurred, whereas previously they were accounted for as part of the cost of the acquisition. |
As part of Improvements to FRSs issued in 2011, FRS 3 (revised in 2010) was amended to clarify that the measurement choice regarding non-controlling interests at the date of acquisition (see above) is only available in respect of non-controlling interests that are present ownership interests and that entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation. All other types of non-controlling interests are measured at their acquisition-date fair value, unless another measurement basis is required by other Standards.
In addition, as part of Improvements to FRSs issued in 2011, FRS 3 (revised in 2010) was amended to give more guidance regarding the accounting for share-based payment awards held by the acquiree’s employees. Specifically, the amendments specify that share-based payment transactions of the acquiree that are not replaced should be measured in accordance with FRS 2 Share-based Payment at the acquisition date (‘market-based measure’).
FRS 127 (revised in 2010) Consolidated and Separate Financial Statements
The application of FRS 127 (revised in 2010) has resulted in changes in the Group’s accounting policies for changes in ownership interests in subsidiaries.
Specifically, the revised Standard has affected the Group’s accounting policies regarding changes in ownership interests in its subsidiaries that do not result in loss of control. In prior years, in the absence of specific requirements in FRSs, increases in interests in existing subsidiaries were treated in the same manner as the acquisition of subsidiaries, with goodwill or a bargain purchase gain being recognised when appropriate; for decreases in interests in existing subsidiaries that did not involve a loss of control, the difference between the consideration received and the adjustment to the non-controlling interests was recognised in profit or loss. Under FRS 127 (revised in 2010), all such increases or decreases are dealt with in equity, with no impact on goodwill or profit or loss.
When control of a subsidiary is lost as a result of a transaction, event or other circumstance, the revised Standard requires that the Group derecognise all assets, liabilities and non-controlling interests at their carrying amount and to recognise the fair value of the consideration received. Any retained interest in the former subsidiary is recognised at its fair value at the date control is lost. The resulting difference is recognised as a gain or loss in profit or loss.
IC Interpretation 4 Determining Whether an Arrangement contains a Lease |
|
The Interpretation clarifies that when the fulfilment of an arrangement is dependent on the use of a specific asset and the arrangement conveys a right to use the assets, then the arrangement should be accounted for as lease under FRS 117, even though it does not take the legal form of a lease. |
|
|
|
IC Interpretation 12 Service Concession Arrangements |
|
The Interpretation addresses the accounting by private sector operators involved in the provision of public sector infrastructure assets and services. The Interpretation does not address the accounting for the government (grantor) side of such arrangements. |
|
|
|
IC Int. 16 Hedges of a Net Investment in a Foreign Operation |
|
The Interpretation provides guidance on the detailed requirements for net investment hedging for certain hedge accounting designations. |
|
|
|
IC Int. 17 Distributions of Non-cash Assets to Owners |
|
The Interpretation provides guidance on the appropriate accounting treatment when an entity distributes assets other than cash as dividends to its shareholders. |
|
|
|
IC Int. 18 Transfers of Assets from Customers |
|
The Interpretation addresses the accounting by
recipients for transfers of property, plant and equipment from ‘customers’ and concludes that when the item of property, plant and equipment transferred meets the definition of an asset from the perspective of the recipient, the recipient should recognise the asset at its fair value on the date of the transfer, with the credit being recognised as revenue in accordance with FRS 118 Revenue. |
|
|
|
Amendments to FRS 2 Share-based Payment – Group Cash-settled Share-based Payment Transactions |
|
The amendments clarify the scope of FRS 2, as well as the accounting for group cash-settled share-based payment transactions in the separate (or individual) financial statements of an entity receiving the goods or services when another group entity or shareholder has the obligation to settle the award. |
|
|
|
Amendments to FRS 5 Non-current Assets Held for Sale and Discontinued Operations |
|
The amendments clarify that all the assets and liabilities of a subsidiary should be classified as held for sale when the Group is committed to a sale plan involving loss of control of that subsidiary, regardless of whether the Group will retain a non-controlling interest in the subsidiary after the sale. |
|
|
|
Amendments to FRS 132 Classification of Rights Issues |
|
The amendments address the classification of certain rights issues denominated in a foreign currency as either equity instruments or as financial liabilities. Under the amendments, rights, options or warrants issued by an entity for the holders to acquire a fixed number of the entity’s equity instruments for a fixed amount of any currency are classified as equity instruments in the financial statements of the entity provided that the offer is made pro rata to all of its existing owners of the same class of its non-derivative equity instruments. Before the amendments to FRS 132, rights, options or warrants to acquire a fixed number of an entity’s equity instruments for a fixed amount in foreign currency were classified as derivatives. The amendments require retrospective application.
The application of the amendments has had no effect on the amounts reported in the current and prior years because the Group has not issued instruments of this nature. |
|
|
|
Amendments to FRS 138 Intangible Assets |
|
The amendments to paragraphs 40 and 41 of FRS 138 clarify that the description of valuation techniques commonly used by entities when measuring the fair value of intangible assets acquired in a business combination that are not traded in active markets. |
|
|
|
Amendments to IC Interpretation
9 Reassessment of embedded Derivatives |
|
The amendments clarify that IC Interpretation 9 does not apply to embedded derivatives acquired via business combinations. |
|
|
|
Improvements to FRSs issued in 2010 |
|
Except for the amendments to FRS 3 and FRS 1 described earlier in section 2.1, the application of Improvements to FRSs issued in 2010 has not had any material effect on amounts reported in the financial statements of the Group and the Bank. |
Convergence of the FRSs with the International Financial Reporting Standards
On 19 November 2011, the MASB issued a new MASB approved accounting framework, the Malaysian Financial Reporting Standards Framework (MFRS Framework) in conjunction with its planned convergence of FRSs with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board on 1 January 2012.
The MFRS Framework is a fully IFRS-compliant framework, equivalent to IFRSs which is mandatory for adoption by all Entities Other than Private Entities for annual periods beginning on or after 1 January 2012, with the exception for Transitioning Entities. Transitioning Entities, being entities which are subject to the application of MFRS 141 Agriculture and/or IC Interpretation 15 Agreements for the Construction of Real Estate are given an option to defer adoption of the MFRS Framework for an additional one year. Transitioning Entities also includes those entities that consolidate, equity account or proportionately consolidate an entity that has chosen to continue to apply the FRS Framework for annual periods beginning on or after 1 January 2012.
Accordingly, the Group and the Bank which are not Transitioning Entities will be required to apply MFRS 1 First-time Adoption of Malaysian Financial Reporting Standards (MFRS 1) in their financial statements for the financial year ending 31 December 2012, being the first set of financial statements prepared in accordance with the new MFRS Framework. Further, an explicit and unreserved statement of compliance with IFRSs will be made in these financial statements.
The Group and the Bank are currently assessing the impact of adoption of MFRS 1, including identification of the differences in existing accounting policies as compared to the new MFRSs and the use of optional exemptions as provided for in MFRS 1. As at the date of authorisation of issue of the financial statements, accounting policy decisions or elections have not been finalised. Thus, the impact of adopting the new MFRS Framework on the Group’s and the Bank’s first set of financial statements prepared in accordance with the MFRS Framework cannot be determined and estimated reliably until the process is complete.
|
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting
The financial statements of the Group and of the Bank have been prepared under the historical cost basis, unless otherwise indicated in the significant accounting policies stated below.
Investment in Subsidiary Companies
Subsidiaries are entities, including unincorporated entities, controlled by the Bank. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Control exists when the Bank has the ability to exercise its power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that presently are exercisable are taken into account.
In the Bank’s separate financial statements, investments in subsidiaries are stated at cost less impairment losses. On disposal of such investments, the difference between net disposal proceeds and their carrying amounts is included in profit or loss.
Basis of Consolidation
The consolidated financial statements comprise the financial statements of the Bank and its subsidiaries as of the reporting date. The financial statements of the subsidiaries are prepared up to the same reporting date as the Bank.
Business combinations are accounted for using the acquisition method from the acquisition date, which is the date on which control is transferred to the Group.
From 1 January 2011, the Group has applied FRS3, Business Combinations (revised in 2010) in accounting for business combinations. The change in accounting policy has been applied prospectively in accordance with the transitional provisions provided by the standard and does not have impact on earnings per share.
Acquisition on or after 1 January 2011
For acquisition on or after 1 January 2011, the Group measures the cost of goodwill at the acquisition date as:
- the fair value of the consideration transferred; plus
- the recognised amount of any non-controlling interests in the acquirees; plus
- if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less
- the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.
For each business combination, the Group elects whether it measures the non-controlling interests in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets at the acquisition date.
Transaction costs, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred.
Acquisitions between 1 January 2006 and 1 January 2011
For acquisition between 1 January 2006 and 1 January 2011, goodwill represents the excesses of cost of the acquisition over the Group’s interest in the recognised amount (generally fair value) of the identifiable assets, liabilities and contingent liabilities of the acquiree. When the excess was negative, a bargain purchase option was recognised immediately in profit or loss.
Transaction costs, other than those associated with the issue of debt or equity securities, that the Group incurred in connection with business combinations were capitalised as part of the cost of the acquisition.
Acquisitions prior to 1 January 2006
For acquisitions prior to 1 January 2006, goodwill represents the excess of the cost of acquisition over the Group’s interest in the fair values of the net identifiable assets and liabilities.
Loss of control
Upon the loss control of a subsidiary, the Group derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measure at fair value at the date that control is lost. Subsequently it is accounted for as an equity accounted investee or as an available-for-sale financial asset depending on the level of influence retained.
Investment in Associate
An associate is an entity over which the Group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but not in control or joint control over those policies.
Investment in associate is accounted for in the consolidated financial statements using the equity method of accounting. Under the equity method, the investment in associate is carried in the statements of financial position of the Group at cost adjusted for post-acquisition changes in the Group’s share of net assets of the associate. The Group’s share of the net profit or loss of the associate is recognised in profit or loss of the Group. Where there has been a change recognised directly in the equity of the associate, the Group recognises its share of such changes.
In applying the equity method, unrealised gains and losses on transactions between the Group and the associate are eliminated to the extent of the Group’s interest in the associate. After application of the equity method, the Group determines whether it is necessary to recognise any additional impairment loss with respect to the Group’s net investment in the associate. The associate is equity accounted for from the date the Group obtains significant influence until the date the Group ceases to have significant influence over the associate.
Goodwill relating to an associate is included in the carrying amount of the investment and is not amortised but are tested for impairment annually and whenever there is any indication that they may be impaired. Any excess of the Group’s share of the net fair value of the associate’s identifiable assets, liabilities and contingent liabilities over the cost of the investment is excluded from the carrying amount of the investment and is instead included as income in the determination of the Group’s share of the associate’s profit or loss in the period in which the investment is acquired.
When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any long-term interests that, in substance, form part of the Group’s net investment in the associates, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.
The most recent available management financial statements of the associates are used by the Group in applying the equity method. Where the dates of the audited financial statements used are not coterminous with those of the Group, the share of results is arrived at from the last audited financial statements available and management financial statements to the end of the accounting period. Uniform accounting policies are adopted for like transactions and events in similar circumstances.
In the Bank’s separate financial statements, investment in associate is stated at cost less impairment losses.
On disposal of such investment, the difference between net disposal proceeds and the carrying amounts is included in profit or loss.
Intangible Assets
Computer software acquired is measured at cost on initial recognition. Following initial recognition, computer software is carried at cost less accumulated amortisation and accumulated impairment losses, if any. The cost are amortised on a straight-line basis over the estimated economic useful lives and assessed for impairment whenever there is an indication that it may be impaired. The amortisation period and amortisation method are reviewed at least at each reporting date.
Property, Plant and Equipment, and Depreciation
All items of property, plant and equipment are initially recorded at cost. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the Bank and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
Subsequent to recognition, property, plant and equipment except for freehold land and building are stated at cost less accumulated depreciation and any accumulated impairment losses.
Depreciation of other property, plant and equipment is provided for on a straight-line basis to write off the cost of each asset to its residual value over the estimated useful life, at the following annual rates:
Motor vehicle |
20% |
Office equipments and machineries |
20% |
Furniture, fixtures and fittings |
10% - 20% |
Computer equipments |
20% - 33 1/3% |
The residual values, useful life and depreciation method are reviewed at each financial year end to ensure that the amount, method and period of depreciation are consistent with previous estimates and the expected pattern of consumption of the future economic benefits embodied in the items of property, plant and equipment.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. The difference between the net disposal proceeds, if any and the net carrying amount is recognised in profit or loss.
|
|
Leases
A lease is recognised as a finance lease if it transfers substantially to the Group and the Bank all the risks and rewards incidental to ownership. All other leases are classified as operating leases.
(i) |
Finance leases
Assets acquired by way of hire purchase or finance leases are stated at an amount equal to the lower of their fair values and the present value of the minimum lease payments at the inception of the leases, less accumulated depreciation and impairment losses. The corresponding liability is included in the statements of financial position as borrowings. In calculating the present value of the minimum lease payments, the discount factor used is the interest rate implicit in the lease, when it is practicable to determine; otherwise, the Group’s and the Bank’s incremental borrowing rate is used. Any initial direct costs are also added to the carrying amount of such assets.
Lease payments are apportioned between the finance costs and the reduction of the outstanding liability. Finance costs, which represent the difference between the total leasing commitments and the fair value of the assets acquired, are recognised in the profit or loss over the term of the relevant lease so as to produce a constant periodic rate of charge on the remaining balance of the obligations for each accounting period.
The depreciation policy for leased assets is in accordance with that for depreciable property, plant and equipment as described in Note 3. |
|
|
(ii) |
Operating leases
Operating lease payments are recognised as an expense on a straight-line basis over the term of the relevant lease.
In the case of a lease of land and buildings, the minimum lease payments or the up-front payments made are allocated, whenever necessary, between the land and the buildings elements in proportion to the relative fair values for leasehold interests in the land element and buildings element of the lease at the inception of the lease. The up-front payment represents prepaid lease payments and are amortised on a straight-line basis over the lease term. |
Impairment of Non-financial Assets
At each reporting date, the Group and the Bank review the carrying amounts of assets, other than deferred tax assets, to determine whether there is any indication of impairment. If any such indication exists, impairment is measured by comparing the carrying values of the assets with their recoverable amounts. Recoverable amount is the higher of net selling price and value in use, which is measured by reference to discounted future cash flows. Recoverable amounts are estimated for individual assets or, if it is not possible, for the cash-generating unit to which the asset belongs.
An impairment loss is recognised in the statements of comprehensive income immediately, unless the asset is carried at revalued amount. Any impairment loss of a revalued asset is treated as a revaluation decrease to the extent of any available previously recognised revaluation surplus for the same asset.
Reversal of impairment losses recognised in prior years is recorded when there is an indication that the impairment losses recognised for the asset no longer exist or have decreased. The reversal is recognised to the extent of the carrying amount of the asset that would have been determined (net of amortisation and depreciation) had no impairment loss been recognised. The reversal is recognised in profit or loss immediately, unless the asset is carried at revalued amount. A reversal of an impairment loss on a revalued asset is credited directly to revaluation surplus. However, to the extent that an impairment loss on the same revalued asset was previously recognised as an expense in profit or loss, a reversal of that impairment loss is recognised as income in profit or loss.
Provisions for Liabilities
Provisions for liabilities are recognised when the Group and the Bank have a present obligation as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount can be made. Provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. Where the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as finance cost.
Provision for restructuring costs is recognised in the period in which the Group and the Bank become legally or constructively committed to payment.
Revenue Recognition
Revenue is recognised when it is probable that the economic benefits associated with the transaction will flow to the enterprise and the amount of the revenue can be measured reliably.
(i) |
Interest income
Interest income is recognised in profit or loss for all interest bearing assets using the effective interest method. Interest income includes the amortisation of premium or accretion of discount.
Interest income on loans is accounted for using the effective interest method by reference to rest periods as stipulated in the loan agreements, which are either monthly or daily.
For impaired financial assets where the value of the financial asset has been written down as a result of an impairment loss, interest/financing income continues to be recognised using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. |
|
|
(ii) |
Fee and Commission Income
Loan arrangement, commissions and service charges/fees are recognised as income when all conditions precedent are fulfilled.
Commitment fees and guarantee fees which are material are recognised when the transaction is completed.
Dividends from held-for-trading and available-for-sale securities are recognised when declared. |
|
|
Foreign Currencies
(i) |
Functional and presentation currency
The individual financial statements of each entity in the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Ringgit Malaysia (RM), which is also the Bank’s functional currency.
The financial statements are presented in Ringgit Malaysia (RM) and all values are rounded to the nearest thousand (RM’000) except where otherwise indicated. |
|
|
(ii) |
Foreign Currency Transactions
In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recorded in the functional currencies using the exchange rates prevailing at the dates of the transactions. At each reporting date, monetary items denominated in foreign currencies are retranslated at the rates prevailing on reporting date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are included in profit or loss for the year.
Exchange differences arising on the retranslation of non-monetary items carried at fair value are included in profit or loss for the period except for the differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognised directly in other comprehensive income. Exchange differences arising from such non-monetary items are also recognised directly in other comprehensive income. |
|
|
Income Tax
Income tax expense represents the sum of the tax currently payable and deferred tax.
(i) |
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statements of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s and the Bank’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. |
|
|
(ii) |
Deferred Tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences, unused tax losses and unused tax credits to the extent that it is probable that taxable profits will be available against which those deductible temporary differences, unused tax losses and unused tax credits can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group and the Bank are able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group and the Bank expect, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group and the Bank intend to settle its current tax assets and liabilities on a net basis. |
|
|
(iii) |
Current and deferred tax for the year
Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items that are recognised outside profit or loss (whether in other comprehensive income or directly in equity), in which case the tax is also recognised outside profit or loss, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination. |
|
|
|
|
Employee Benefits |
|
|
|
(i) |
Short term benefits
Wages, salaries, bonuses and social security contributions are recognised as an expense in the year in which the associated services are rendered by employees of the Group and of the Bank. Short term accumulating compensated absences such as paid annual leave are recognised when services are rendered by employees that increase their entitlement to future compensated absences, and short term non-accumulating compensated absences such as sick leave are recognised when the absences occur. |
|
|
(ii) |
Defined contribution plans
Defined contribution plans are post-employment benefit plans under which the Group and the Bank pay fixed contributions into separate entities or funds and will have no legal or constructive obligation to pay further contributions if any of the funds do not hold sufficient assets to pay all employee benefits relating to employee services in the current and preceding financial years. Such contributions are recognised as an expense in profit or loss as incurred. As required by law, companies in Malaysia make such contributions to the Employees Provident Fund (“EPF”). |
|
|
Financial Instruments
Financial instruments are recognised on the statements of financial position when the Group and the Bank have become a party to the contractual provisions of the instrument. Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement.
Financial instruments are initially measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through profit or loss (“FVTPL’), which are initially measured at fair value.
Effective Interest Method
The effective interest method is a method of calculating the amortised cost of a financial asset/liability and of allocating interest income/expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts and payments (including all fees on points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial assets/liability, or, where appropriate, a shorter period. Income/expense is recognised on an effective interest basis for debt instruments other than those financial asset/liability designated as at fair value through profit and loss.
Financial Assets
Financial assets are classified into the following specified categories: ‘fair value through profit or loss’, ‘held-to-maturity financial assets’, ‘available-for-sale’ financial assets and ‘loans and receivables’. The classification depends on the nature and purpose of the financial asset and is determined at the time of initial recognition.
|
|
|
|
(i) |
Financial assets at fair value through profit or loss (FVTPL)
Financial assets are classified as FVTPL when the financial asset is either held for trading or it is designated as FVTPL.
A financial asset is classified as held for trading if:
|
|
|
|
(a) |
it has been acquired principally for the purpose of selling in the near future; or |
|
|
|
|
(b) |
it is a part of an identified portfolio of financial instruments that the Group and the Bank manage together and has a recent actual pattern of short-term profit-taking’ or |
|
|
|
|
(c) |
it is a derivative that is not designated and effective as a hedging instrument. |
|
|
|
|
A financial asset other than a financial asset held for trading may be designated as FVTPL upon initial recognition if: |
|
|
|
|
(a) |
such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or |
|
|
|
|
(b) |
the financial asset forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis, in accordance with the Group’s and the Bank’s documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or |
|
|
|
|
(c) |
it forms part of a contract containing one or more embedded derivatives, and FRS 139 permits the entire combined contract (asset or liability) to be designated as FVTPL. |
|
|
|
|
Financial assets at FVTPL are stated at fair value, with any gains of losses on remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset. Fair value is determined in the manner described in Note 37. |
|
|
(ii) |
Held-to maturity financial assets
Financial assets held-to-maturity are non-derivative financial assets with fixed or determinable payments that management has the intention and ability to hold to maturity. These financial assets are initially recognised at fair value including direct and incremental transaction costs, and subsequently measured at amortised cost using the effective interest method. Interest on investments held-to-maturity is included in “Interest income” in profit or loss. Impairment losses, if any, are recognised in profit or loss as “Impairment on other assets”. Regular way purchases and sales of financial investments held-to-maturity are recognised at settlement date.
If the Group or the Bank were to sell or reclassify more than an insignificant amount of financial assets held-to-maturity before maturity, the entire category would be tainted and be reclassified to available-for sale. Furthermore, the Group and the Bank would be prohibited from classifying any financial assets as held-to-maturity for the following two years. |
|
|
(iii) |
Available-for-sale financial assets (AFS)
Available for sale financial assets, comprising government securities and investment securities, are intended to be held for a longer period of time and may be sold in response to the needs for liquidity or changes in interest rates, exchange rates or prices. The Group and the Bank use trade date accounting where the purchase and sale of an investment is under a contract whose terms require delivery of the investments within the timeframe established by the market concerned. The investments are stated at fair value. Fair value is determined in the manner described in Note 37. |
|
|
(iv) |
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Financial assets classified in this category include cash and balances with banks, reverse repurchase agreement and loans, advances and financing. These financial assets are initially recognised at fair value, including direct and incremental transaction costs, and subsequently measured at amortised cost using the effective interest method. Interest income on loans and receivables is recognised in “Interest income” in profit or loss. Impairment losses on loans, advances and financing are recognised in profit or loss as “Allowance for impairment on loans, advances and financing”. Regular way recognition of loans, advances and financing is recorded on settlement date, when all the conditions under the loan contract have been fulfilled. |
|
|
(v) |
Cash and cash equivalents
Cash and cash equivalents as stated in the statements of cash flows comprise cash and short-term funds, deposits and placements with financial institutions that are readily convertible to cash with insignificant risk of changes in value. |
|
|
(vi) |
Securities
The holdings of the securities portfolio of the Group and the Bank are segregated based on the following categories and valuation methods:
|
|
(a) |
Securities held-for-trading
Securities are classified as held-for-trading if they are acquired and held principally with the intention of resale in the near term. The securities held-for-trading will be stated at fair value and any gain or loss arising from a change in their fair values and the derecognition of held-for-trading securities are recognised in profit or loss. |
|
|
|
|
(b) |
Securities available-for-sale
Securities available-for-sale are financial assets that are not classified as held-for-trading or held-to-maturity. The securities available-for-sale are measured at fair value or at cost (less impairment losses) if the fair value cannot be reliably measured. Any gain or loss arising from a change in fair value is recognised directly in other comprehensive income until the financial asset is sold, collected, disposed of or impaired, at which time the cumulative gain or loss previously recognised in equity will be transferred to profit or loss, with the exception of impairment losses, interest calculated using the effective interest method, and foreign exchange gains and losses on monetary assets, which are recognised in profit or loss.
|
|
|
(vii) |
Securities Purchased Under Resale Agreements
Securities purchased under resale agreements are securities which the Group and the Bank had purchased with a commitment to resell at a future date. The commitment to resell the securities is reflected as an asset on the statements of financial position.
Conversely, obligations on securities sold under repurchase agreements are securities which the Group and the Bank have sold from its portfolio, with a commitment to repurchase at a future date. Such financing transactions and the obligation to repurchase the securities are reflected as a liability on the statements of financial position.
|
|
|
(viii) |
Impairment of financial assets
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been impacted.
For available-for-sale equity instruments, a significant or prolonged decline in the fair value of the investment below its cost is considered to be objective evidence of impairment.
For all other financial assets, objective evidence of impairment could include:
|
|
|
|
(i) |
significant financial difficulty of the issuer or counterparty; or |
|
(ii) |
default or delinquency in interest or principal payments; or |
|
(iii) |
it becoming probable that the borrower will enter bankruptcy or financial re-organisation. |
|
|
|
For certain categories of financial asset, such as loans and advances to customers, assets that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Objective evidence of impairment for a portfolio of loan receivables could include the Group’s and the Bank’s past experience of collecting payment as well as observable changes in national or local economic conditions that correlate with default on receivables.
For loans which are collectively assessed, the Bank has applied the transitional arrangement issued by BNM via its guideline on Classification and Impairment Provisions for Loans/Financing, whereby collective assessment impairment allowance is maintained at 1.5% of total outstanding loans, net of individual assessment impairment allowance.
For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of loans and advances to customers where the carrying amount is reduced through the use of an allowance account. When a loan and advance to customers is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
When an available-for-sale financial asset is considered to be impaired, the cumulative gains or losses previously recognised in other comprehensive income are reclassified to profit or loss.
With the exception of available-for-sale equity instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.
In respect of available-for-sale equity instruments, impairment losses previously recognised in profit or loss are not reversed through profit or loss. Any subsequent increase in fair value after an impairment loss is recognised directly in other comprehensive income.
|
(ix) |
Derecognition of financial assets
The Group and the Bank derecognise a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group and the Bank neither transfer nor retain substantially all the risks and rewards of ownership and continue to control the transferred asset, the Group and the Bank recognise their retained interest in the asset and an associated liability for amount they may have to pay. If the Group and the Bank retain substantially all the risks and rewards of ownership of a transferred financial asset, the Group and the Bank continue to recognise the financial asset and also recognise a collateralised borrowing for the proceeds received. |
|
|
|
|
Financial Liabilities and Equity Instruments
Financial liabilities are classified as either financial liabilities “at fair value through profit or loss” or “other financial liabilities”.
|
|
|
|
(i) |
Financial liabilities at fair value through profit or loss (FVTPL)
Financial liabilities are classified as FVTPL where the financial liability is either held for trading or it is designated as FVTPL.
A financial liability is classified as held for trading if: |
|
|
|
(a) |
it has been incurred principally for the purpose of repurchasing in the near future; or |
|
|
|
|
(b) |
it is a part of an identified portfolio of financial instruments that the Group and the Bank manage together and has a recent actual pattern of short-term profit-taking; or |
|
|
|
|
(c) |
it is a derivative that is not designated and effective as a hedging instrument. |
|
|
|
|
A financial liability other than a financial liability held for trading may be designated as FVTPL upon initial recognition if: |
|
|
|
|
(a) |
such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or |
|
|
|
|
(b) |
the financial liability forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis, in accordance with the Group’s and the Bank’s documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or |
|
|
|
|
(c) |
it forms part of a contract containing one or more embedded derivatives, and FRS 139 permits the entire combined contract (asset or liability) to be designated as FVTPL. |
|
|
|
Financial liabilities at fair value through profit or loss are initially measured at fair value and subsequently stated at fair value, with any resultant gain or loss recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any interest paid on the financial liability. Fair value is determined in the manner described in Note 37. |
|
|
(ii) |
Subordinated debt capital
The interest-bearing instruments are recognised as liability and are recorded at amortised cost. Interest expense is recognised on an effective interest basis. |
|
|
(iii) |
Other financial liabilities
Deposits of non-bank customers, deposits and balances of banks and other financial institutions and other payables are initially measured at fair value, net of transaction costs, and are subsequently measured at amortised cost, using the effective interest rate method, with interest expense recognised on an effective yield basis.
Financial guarantee contract liabilities are measured initially at their fair values and subsequently at the higher of the amount of obligation under the contract recognised as a provision and the amount initially recognised less cumulative amortisation in accordance with the revenue recognition policies described above.
Deposits of non-bank customers
These are deposits received from non-bank customers arising primarily from private banking and corporate banking activities. Recognition occurs upon the establishment of contractual obligations and receipt of funds.
|
Derecognition of financial liabilities
The Group and the Bank derecognise financial liabilities when, and only when, the Group’s and the Bank’s obligations are discharged, cancelled or they expire.
Equity instruments |
|
|
(i) |
Equity instruments
Ordinary shares are classified as equity. Dividends on ordinary shares are recognised in equity in the period in which they are declared. |
|
|
(ii) |
Other financial instruments
The accounting policies for financial instruments other than equity instruments are disclosed in the individual policies associated with each item. |
|
|
Derivatives Financial Instruments
Derivatives are financial instruments where the contracted or notional amounts of which are not included in the statements of financial position either because rights and obligations arise out of one and the same contract, the performance of which is due after reporting date, or because the notional amounts serve merely as variables for calculation purposes. Examples of derivatives are forward exchange contracts, options, swaps, futures and forward rate agreements. The underlying value may involve interest rate, currency, commodity, bond or equity products or a combination of these.
All foreign currency contracts and interest rate swaps undertaken as a hedge against open positions created by customer transactions have been disclosed as contingent items.
These transactions are measured at fair value and are carried as assets when the fair value is positive and as liabilities when the fair value is negative. Any gain or loss arising from the change in the fair value of the derivative instrument is recognised in profit or loss unless they are part of a hedging relationship which qualifies for hedge accounting where the gain or loss is recognised as follows:
|
(i) |
Fair value hedge
Where a derivative financial instrument hedges the changes in fair value of a recognised asset or liability, any gain or loss on the hedging instruments is recognised in the profit or loss. The hedged item is also stated at fair value in respect of the risk being hedged, with any gain or loss being recognised in profit or loss.
|
|
|
(ii) |
Cash flow hedge
Gains and losses on the hedging instruments, to the extent that the hedge is effective, are deferred in the separate component of equity. The ineffective part of any gain or loss is recognised in profit or loss. The deferred gains and losses are then released to the statements of comprehensive income in the periods when the hedged item affects profit or loss. |
|
|
(iii) |
Embedded derivatives
Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of the host contracts and the host contracts are not measured at fair value with changes in fair value recognised in profit or loss.
An embedded derivative is presented as a non-current asset or a non-current liability if the remaining maturity of the hybrid instrument to which the embedded derivative relates is more than 12 months and it is not expected to be realised or settled within 12 months. Other embedded derivatives are presented as current assets or current liabilities. |
|
|
Forward Exchange Contracts
Unmatured forward exchange contracts are valued at forward rates as of the reporting date, applicable to their respective dates of maturity, and unrealised losses and gains are recognised in the statements of comprehensive income.
Interest Rates Swap, Futures, Forward and Option Contracts
The Group and the Bank act as an intermediary with counterparties who wish to swap their interest obligations. The Group and the Bank also use interest rate swaps, futures, forward and option contracts in its trading account activities and in its overall interest rate risk management.
Interest income or interest expense associated with interest rate swaps that qualify as hedges is recognised over the life of the swap agreement as a component of interest income or interest expense. Gains and losses on interest rates futures, forward and option contracts that qualify as hedges are generally deferred and amortised over the life of the hedged assets or liabilities as adjustments to interest income or interest expense.
Gains and losses on interest rate swaps, futures, forward and option contracts that do not qualify as hedges are recognised in the current year using the mark-to-market method, and are included in the profit or loss. |
|
|
|
4. |
CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
Preparation of the financial statements involved making certain estimates, assumptions concerning the future judgments. They affect the accounting policies applied, amounts of assets, liabilities, income and expenses reported and disclosures made. They are assessed on an on-going basis and are based on experience and relevant factors, including expectations of future events that are believed to be reasonable under the circumstances. Changes in these estimates and assumptions made by management may have an effect on the balances as reported in the financial statements. |
|
|
|
(i) |
Fair value estimation for held-for-trading securities, available-for-sale securities, securities purchased under resale agreements and derivative financial instruments
The fair values of securities that are not traded in an active market are determined using valuation techniques based on assumptions of market conditions existing at the reporting date, including reference to quoted market prices and independent dealer quotes for similar securities and discounted cash flows method.
Where the fair values of financial assets and financial liabilities recorded on the statement of financial position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The input to these models is taken from observable markets where possible but where this is not feasible, a degree of judgment is required in establishing fair values. The judgment includes consideration of liquidity and model inputs such as correlation and volatility for longer dated derivatives. |
|
|
(ii) |
Deferred tax assets
Deferred tax assets are recognised on provisions for various costs and are measured and recognised based on the tax rates that are expected to apply in the period when the asset is realised. Significant management judgment is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits together with future tax planning strategies. |
|
|
(iii) |
Impairment losses on loans, advances and financing
A loan is impaired when there is objective evidence that events since the loan was granted have affected expected cash flows from the loan. The impairment loss is the difference between the carrying value of the loan and the present value of estimated future cash flows at the loan’s original effective interest rate. The Group and the Bank review their loans and advances to assess impairment on a regular basis. In determining whether an impairment loss should be recorded in profit or loss, management exercises judgment on whether there is any observable data indicating that there is a measurable decrease in the estimated future cash flows from a loan before the decrease can be identified within an individual loan.
There are two components to the Group’s and the Bank’s loan impairment provisions: individual assessment and collective assessment.
Individual assessment – All impaired loans that exceed specific thresholds are individually assessed for impairment. Impairment losses are recognised as the difference between the carrying value of the loan and the discounted value of management’s best estimate of future cash repayments and proceeds from any security held. These estimates take into account the customer’s debt capacity and financial flexibility; the level and quality of its earnings; the amount and sources of cash flows; the industry in which the counterparty operates; and the realisable value of any security held. Estimating the quantum and timing of future recoveries involves significant judgment. The size of receipts will depend on the future performance of the borrower and the value of security, both of which will be affected by future economic conditions; additionally, collateral may not be readily marketable. The actual amount of future cash flows and the date they are received may differ from these estimates and consequently actual losses incurred may differ from those recognised in the financial statements.
Collective assessment - The Group and the Bank have applied the transitional arrangement issued by BNM via its guideline on Classification and Impairment Provisions for Loans/Financing, whereby collective assessment impairment allowance is maintained at 1.5% of total outstanding loans, net of individual assessment impairment allowance. |
|
|
(iv) |
Impairment of securities available-for-sale
The Group and the Bank assess at each reporting date whether there is objective evidence that a financial investment classified as available-for-sale is impaired. In the case of quoted equity investments, a significant or prolonged decline in the fair value of the security below its cost is also considered in determining whether objective evidence of impairment exists. Where such evidence exists, the cumulative loss (measured as the difference between the acquisition cost and the current fair value, less any impairment loss previously recognised) is removed from equity and recognised in profit or loss. For unquoted equity investments which are measured at cost, the amount of the impairment loss is measured as the difference between the carrying amount of the asset and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Impairment losses recognised in profit or loss on equity instruments are not reversed through profit or loss. For debt instruments, impairment is assessed based on the same criteria as other financial investments available-for-sale. Where impairment losses have been previously recognised in profit or loss, if there is a subsequent increase in the fair value of the debt instrument that can be objectively related to a credit event occurring after the impairment loss was recognised in profit or loss, the impairment loss is reversed through profit or loss. |
|
|
(v) |
Classification of computer software
A specific software which forms an integral part of a related computer equipment is classified as property, plant and equipment. When the computer software is not an integral part of the related computer equipment, it is classified as an intangible asset. |
|
5. |
CASH AND SHORT-TERM FUNDS
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Cash and balances with banks and other financial
institutions |
47,998 |
|
295,257 |
Money at call and deposit placements maturing within
one month |
1,548,569 |
|
2,600,049 |
|
|
|
|
|
1,596,567 |
|
2,895,306 |
|
6. |
SECURITIES PURCHASED UNDER RESALE AGREEMENTS
Securities purchased under resale agreements are as follows:
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
At Fair Value |
|
|
|
Reverse Repo |
- |
|
9,910 |
|
|
|
7. |
SECURITIES HELD-FOR-TRADING
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
At Fair Value |
|
|
|
Money market instruments: |
|
|
|
Government Investment Issues |
- |
|
204,757 |
Malaysian Government Securities |
152,245 |
|
123,178 |
Private debt securities outside Malaysia |
- |
|
9,946 |
Bank Negara Malaysia Debt Securities |
154,124 |
|
- |
|
|
|
|
|
306,369 |
|
337,881 |
|
8. |
SECURITIES AVAILABLE-FOR-SALE
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
At Fair Value |
|
|
|
Quoted securities: |
|
|
|
Malaysian Government Securities |
270,649 |
|
378,240 |
Government Investment Issues |
516,625 |
|
278,862 |
BNM Bills |
- |
|
112,468 |
Private debt securities outside Malaysia |
- |
|
15,054 |
|
|
|
|
At Cost |
|
|
|
Unquoted shares in Malaysia |
1,719 |
|
1,719 |
|
|
|
|
|
788,993 |
|
786,343 |
|
|
Included in securities available-for-sale of the Group and the Bank in 2010 are Malaysian Government Securities amounting to RM25,000,000 that are utilised to meet the Statutory Reserve Requirement set by Bank Negara Malaysia (“BNM”) as further explained in Note 11. |
|
|
9. |
LOANS, ADVANCES AND FINANCING
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
At amortised cost |
|
|
|
(i) |
By type |
|
|
|
|
Overdrafts |
62,904 |
|
47,230 |
|
Term loans/financing: |
|
|
|
|
Housing loans/financing |
27,412 |
|
28,942 |
|
Other term loans/financing |
176,102 |
|
182,226 |
|
Bills receivable |
85,121 |
|
46,513 |
|
Claims on customers under acceptance credits |
40,755 |
|
34,011 |
|
Staff loans |
5,279 |
|
7,454 |
|
Revolving credit |
18,180 |
|
37,300 |
|
Trust receipt |
616 |
|
- |
|
|
|
|
|
|
|
416,369 |
|
383,676 |
|
Less: Allowance for impaired loans and financing: |
|
|
|
|
Collective assessment allowance |
(5,783) |
|
(5,783) |
|
Individual assessment allowance |
(44,077) |
|
(44,266) |
|
|
|
|
|
|
Net loans, advances and financing |
366,509 |
|
333,627 |
|
|
|
|
|
(ii) |
By type of customer |
|
|
|
|
Domestic business enterprises: |
11,726 |
|
4,940 |
|
Small/medium enterprises |
|
|
|
|
Others |
359,967 |
|
338,985 |
|
Individuals |
33,360 |
|
39,751 |
|
Foreign entity |
1,488 |
|
- |
|
Domestic banking institutions |
9,828 |
|
- |
|
|
|
|
|
|
|
416,369 |
|
383,676 |
|
|
|
|
|
(iii) |
By interest rate sensitivity |
|
|
|
|
Fixed rate |
|
|
|
|
Housing loans/financing |
3,127 |
|
4,778 |
|
Other fixed rate loan/financing |
2,253 |
|
3,450 |
|
Variable rate |
|
|
|
|
BLR plus |
91,799 |
|
79,767 |
|
Cost plus |
319,190 |
|
295,681 |
|
|
|
|
|
|
|
416,369 |
|
383,676 |
(iv) |
By residual contractual maturity |
|
|
|
|
Maturity within one year |
387,686 |
|
177,561 |
|
More than one year to three years |
379 |
|
177,277 |
|
More than three years to five years |
1,057 |
|
160 |
|
More than five years |
27,247 |
|
28,678 |
|
|
|
|
|
|
|
416,369 |
|
383,676 |
|
|
|
|
|
(v) |
By geographical distribution |
|
|
|
|
Malaysia: |
|
|
|
|
Kuala Lumpur |
414,182 |
|
380,323 |
|
Penang |
2,187 |
|
3,189 |
|
Johor |
- |
|
115 |
|
Perak |
- |
|
49 |
|
|
|
|
|
|
|
416,369 |
|
383,676 |
|
|
|
|
|
(vi) |
By Sector |
|
|
|
|
Electricity, gas & water |
175,134 |
|
173,961 |
|
Manufacturing |
74,051 |
|
102,092 |
|
Construction |
40,431 |
|
48,209 |
|
Purchase of landed properties (Residential) |
30,737 |
|
36,082 |
|
Wholesale and retail |
62,576 |
|
12,849 |
|
Finance, insurance and business services |
22,036 |
|
4,849 |
|
Mining and quarrying |
- |
|
179 |
|
Consumption credit |
355 |
|
2,512 |
|
Transport, storage and communication |
8,782 |
|
1,601 |
|
Purchase of transport vehicles |
2,267 |
|
1,342 |
|
|
|
|
|
|
|
416,369 |
|
383,676 |
(vii) |
Movements in impaired loans, advances and financing are as follows: |
|
Balance as at 1 January |
48,603 |
|
43,540 |
|
Impaired during the year |
1,681 |
|
13,408 |
|
Reclassified as non-impaired |
(1,823) |
|
(8,087) |
|
Amount written off |
(8) |
|
(258) |
|
|
|
|
|
|
Balance as at 31 December |
48,453 |
|
48,603 |
|
Individual Assessment Allowance |
(44,077) |
|
(44,266) |
|
|
|
|
|
|
Net impaired loans, advances and financing |
4,376 |
|
4,337 |
|
|
|
|
|
|
Gross impaired loans as a percentage of gross
loans, advances and financing |
11.64% |
|
12.67% |
|
|
|
|
|
(viii) |
Movements in allowance for impaired loans, advances and financing are as follows: |
|
|
|
|
|
|
Collective Assessment Allowance |
|
|
|
|
Balance as at 1 January |
5,783 |
|
- |
|
Effect of adopting FRS 139 |
- |
|
5,783 |
|
|
|
|
|
|
Balance as at 31 December |
5,783 |
|
5,783 |
|
|
|
|
|
|
As % of gross loans, advances and financing less
individual assessment allowance |
1.55% |
|
1.70% |
|
|
|
|
|
|
General Allowance |
|
|
|
|
Balance as at 1 January |
- |
|
5,783 |
|
Effect of adopting FRS 139 |
- |
|
(5,783) |
|
Balance as at 31 December |
- |
|
- |
|
Individual Assessment Allowance |
|
|
|
|
Balance as at 1 January |
44,266 |
|
- |
|
Effect of adopting FRS 139 |
- |
|
42,334 |
|
|
|
|
|
|
Balance as at 1 January |
44,266 |
|
42,334 |
|
Allowance made during the year |
663 |
|
3,333 |
|
Amount written back |
(844) |
|
(1,143) |
|
Amount written off |
(8) |
|
(258) |
|
|
|
|
|
|
Balance as at 31 December |
44,077 |
|
44,266 |
|
|
|
|
|
|
Specific allowance |
|
|
|
|
Balance as at 1 January |
- |
|
42,334 |
|
Effect of adopting FRS 139 |
- |
|
(42,334) |
|
|
|
|
|
|
Balance as at 31 December |
- |
|
- |
|
|
|
|
|
(ix) |
Impaired loans, advances and financing by sector |
|
|
|
|
|
|
|
|
|
Purchase of landed properties (Residential) |
2,249 |
|
2,423 |
|
Manufacturing |
5,151 |
|
5,128 |
|
Construction |
39,574 |
|
39,575 |
|
Wholesale and retail |
1,479 |
|
1,477 |
|
|
|
|
|
|
|
48,453 |
|
48,603 |
|
10. |
DERIVATIVE FINANCIAL ASSETS/LIABILITIES
Derivative financial instruments are off-balance sheet financial instruments whose values change in response to changes in prices or rates (such as foreign exchange rates, interest rates and security prices) of the underlying instruments. Most of the Group’s and the Bank’s derivative trading activities relate to deals with customers which are normally laid off with counterparties. The Group and the Bank may also take positions with the expectation to gain from favourable movements in prices, rates or indices.
As of 31 December 2011, the Group and the Bank have positions in the following types of derivatives: |
|
|
|
|
2011 |
2010 |
|
Notional |
|
Assets |
|
Liabilities |
|
Notional |
|
Assets |
|
Liabilities |
Group/Bank |
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives held for trading at
fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts: |
|
|
|
|
|
|
|
|
|
|
|
Forward |
4,505,108 |
|
42,377 |
|
31,173 |
|
12,236,498 |
|
241,650 |
|
120,766 |
Cross currency swaps and options |
3,858,936 |
|
32,438 |
|
48,897 |
|
7,939,295 |
|
1,714 |
|
2,755 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
Futures |
2,439,000 |
|
2,816 |
|
922 |
|
9,692,500 |
|
1,917 |
|
- |
Swaps |
26,927,770 |
|
749,754 |
|
593,725 |
|
35,423,256 |
|
613,515 |
|
453,279 |
Cross currency interest rate swaps |
8,579,103 |
|
217,165 |
|
539,073 |
|
539,073 |
|
379,859 |
|
379,859 |
|
|
|
|
|
|
|
|
|
|
|
|
Others |
- |
|
- |
|
- |
|
50,000 |
|
5,747 |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
46,309,917 |
|
1,044,550 |
|
1,213,790 |
|
73,114,940 |
|
1,244,402 |
|
1,227,391 |
The table above shows the fair values of derivative financial instruments, recorded as assets or liabilities, together with their notional amounts. The notional amount, recorded at gross, is the amount of a derivative’s underlying variable or reference rate and is the basis upon which changes in the value of derivatives are measured. The notional amounts indicate the volume of transactions outstanding at year-end and are indicative of neither the market risk nor the credit risk.
The fair values of the Group’s and the Bank’s derivative instruments are estimated by reference to quoted market prices. Internal models are used where no market price is available.
|
|
|
11. |
STATUTORY DEPOSITS WITH BANK NEGARA MALAYSIA
The non-interest bearing statutory deposits are maintained with Bank Negara Malaysia (“BNM”) in compliance with Section 37(1)(c) of the Central Bank of Malaysia Act, 1958 (revised 1994) to satisfy the Statutory Reserve Requirement (“SRR”), the amounts of which are determined at set percentages of total eligible liabilities.
With effect from 25 June 2009, BNM has allowed the Bank, as a Principal Dealer for Government, BNM and BNM Sukuk Berhad to utilise its holdings of Malaysian Government Securities (“MGS”) and/or Government Investment Issues (“GII”) in place of cash deposits to meet this SRR.
There were no MGS being used to meet the SRR as of the end of the financial year upon expiry of the above incentive given by the BNM to utilise the holdings of MGS and/or GII in place of cash deposits on 31 December 2011. Hence, the Bank has maintained a cash deposit with BNM to meet this SRR as of the end of the financial year.
|
|
|
12. |
OTHER ASSETS
|
|
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Tax recoverable |
5,427 |
|
30,107 |
Other debtors, deposits and prepayments |
20,189 |
|
48,676 |
|
|
|
|
|
25,616 |
|
78,783 |
|
13. |
INVESTMENT IN SUBSIDIARY COMPANIES |
|
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
At cost |
|
|
|
Unquoted shares in Malaysia |
20 |
|
20 |
The subsidiary companies of the Bank, both of which are incorporated in Malaysia, are as follows:
|
|
|
Effective Equity Interest |
Name of Subsidiary |
Principal Activities |
2011 |
|
2010 |
|
|
|
|
|
RBS Nominees (Tempatan) Sdn. Bhd. |
Nominee services |
100% |
|
100% |
|
|
|
|
|
RBS Nominees (Asing) Sdn. Bhd. |
Nominee services |
100% |
|
100% |
All income and expenditure arising from the nominee activities of the subsidiary companies have been recognised in the Bank’s results. |
|
|
14. |
INVESTMENT IN ASSOCIATED COMPANY
|
Group |
Bank |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
Unquoted shares at cost |
8,503 |
|
8,503 |
|
8,503 |
|
8,503 |
|
|
|
|
|
|
|
|
|
|
Share of post-acquisition
reserve at beginning of year |
1,646 |
|
(175) |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
10,149 |
|
8,328 |
|
8,503 |
|
8,503 |
|
Details of the associate, which is incorporated in Malaysia, are as follows:
|
Effective Equity Interest |
Name of Associate |
Principal Activities |
2011 |
|
2010 |
|
|
|
|
|
Gale Force Sdn. Bhd. |
Investing in or acquiring non-performing loans |
25% |
|
25% |
The unaudited summarised financial information of the associated company is as follows:
|
Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
Assets and liabilities |
|
|
|
Current assets |
40,333 |
|
116,605 |
|
|
|
|
Total assets |
40,333 |
|
116,605 |
|
|
|
|
Current liabilities |
105 |
|
118 |
Non-current liabilities |
- |
|
45,274 |
|
|
|
|
Total liabilities |
105 |
|
45,392 |
|
|
|
|
Results |
|
|
|
Revenue |
13,411 |
|
916 |
Loss for the year |
(8,699) |
|
(9,099) |
|
15. |
PROPERTY, PLANT AND EQUIPMENT
|
Freehold Land and Building |
|
Motor Vehicle |
|
Office Equipment and
Machinery |
|
Furniture, Fixtures and Fittings |
|
Computer Equipment |
|
Total |
Group and Bank |
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2011 |
388 |
|
616 |
|
6,212 |
|
21,619 |
|
16,042 |
|
44,877 |
Additions |
- |
|
- |
|
- |
|
- |
|
542 |
|
542 |
Write-offs |
- |
|
- |
|
- |
|
- |
|
(236) |
|
(236) |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2011 |
388 |
|
616 |
|
6,212 |
|
21,619 |
|
16,348 |
|
45,183 |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2011 |
- |
|
21 |
|
3,428 |
|
8,266 |
|
12,095 |
|
23,810 |
Depreciation charge for
the year |
- |
|
123 |
|
969 |
|
2,426 |
|
2,252 |
|
5,770 |
Write-offs |
- |
|
- |
|
- |
|
- |
|
(231) |
|
(231) |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2011 |
- |
|
144 |
|
4,397 |
|
10,692 |
|
14,116 |
|
29,349 |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amounts |
388 |
|
472 |
|
1,815 |
|
10,927 |
|
2,332 |
|
15,834 |
|
Freehold Land and Building |
|
Motor Vehicle |
|
Office Equipment and
Machinery |
|
Furniture, Fixtures and Fittings |
|
Computer Equipment |
|
Total |
Group and Bank |
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2010 |
388 |
|
563 |
|
6,767 |
|
28,647 |
|
15,787 |
|
52,152 |
Additions |
- |
|
616 |
|
46 |
|
14 |
|
493 |
|
1,169 |
Disposals |
- |
|
(563) |
|
- |
|
(2,127) |
|
- |
|
(2,690) |
Write-offs |
- |
|
- |
|
(601) |
|
(4,915) |
|
(238) |
|
(5,754) |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2010 |
388 |
|
616 |
|
6,212 |
|
21,619 |
|
16,042 |
|
44,877 |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2010 |
- |
|
498 |
|
2,737 |
|
7,273 |
|
10,426 |
|
20,934 |
Depreciation charge for
the year |
- |
|
86 |
|
971 |
|
3,289 |
|
1,824 |
|
6,170 |
Disposals |
- |
|
(563) |
|
- |
|
(656) |
|
- |
|
(1,219) |
Write-offs |
- |
|
- |
|
(280) |
|
(1,640) |
|
(155) |
|
(2,075) |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2010 |
- |
|
21 |
|
3,428 |
|
8,266 |
|
12,095 |
|
23,810 |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amounts |
388 |
|
595 |
|
2,784 |
|
13,353 |
|
3,947 |
|
21,067 |
|
|
|
16. |
INTANGIBLE ASSETS
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
Computer Software: |
|
|
|
|
|
|
|
Cost |
|
|
|
At 1 January |
2,972 |
|
2,611 |
Additions |
465 |
|
361 |
|
|
|
|
At 31 December |
3,437 |
|
2,972 |
|
|
|
|
Accumulated Amortisation |
|
|
|
At 1 January |
2,513 |
|
1,770 |
Amortisation for the year |
295 |
|
743 |
|
|
|
|
At 31 December |
2,808 |
|
2,513 |
|
|
|
|
Carrying Amounts |
629 |
|
459
|
|
17. |
DEFERRED TAX ASSETS
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
At 1 January |
25,688 |
|
22,392 |
Recognised in profit or loss (Note 30) |
5,828 |
|
3,438 |
Recognised in equity |
183 |
|
(142) |
|
|
|
|
At 31 December |
31,699 |
|
25,688 |
|
|
|
|
Presented after appropriate offsetting as follows: |
|
|
|
|
|
|
|
Deferred tax assets |
32,925 |
|
27,658 |
Deferred tax liabilities |
(1,226) |
|
(1,970) |
|
|
|
|
Net |
31,699 |
|
25,688 |
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when the deferred income taxes relate to the same fiscal authority.
The components and movements of deferred tax assets and liabilities during the financial year prior to offsetting are as follows:
Deferred tax assets of the Group and of the Bank:
|
Other Payables |
|
Other Temporary Differences |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
At 1 January 2011 |
27,597 |
|
61 |
|
27,658 |
Recognised in profit or loss |
5,281 |
|
(14) |
|
5,267 |
|
|
|
|
|
|
At 31 December 2011 |
32,878 |
|
47 |
|
32,925 |
|
|
|
|
|
|
At 1 January 2010 |
25,218 |
|
50 |
|
25,268 |
Recognised in profit or loss |
2,379 |
|
11 |
|
2,390 |
|
|
|
|
|
|
At 31 December 2010 |
27,597 |
|
61 |
|
27,658 |
|
|
Deferred tax liabilities of the Group and of the Bank:
|
Capital Allowances |
|
Unrealised Reserves |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
At 1 January 2011 |
1,350 |
|
620 |
|
1,970 |
Recognised in profit or loss |
(561) |
|
- |
|
(561) |
Recognised in equity |
- |
|
(183) |
|
(183) |
|
|
|
|
|
|
At 31 December 2011 |
789 |
|
437 |
|
1,226 |
|
|
|
|
|
|
At 1 January 2010 |
2,398 |
|
478 |
|
2,876 |
Recognised in profit or loss |
(1,048) |
|
- |
|
(1,048) |
Recognised in equity |
- |
|
142 |
|
142 |
|
|
|
|
|
|
At 31 December 2010 |
1,350 |
|
620 |
|
1,970 |
Deferred tax asset has not been recognised in respect of collective assessment for impaired loans and financing of RM5,783,000 (2010: RM5,783,000).
|
|
|
18. |
DEPOSITS FROM CUSTOMERS
|
Group |
Bank |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
1,076,615 |
|
1,171,781 |
|
1,076,635 |
|
1,171,801 |
|
Savings deposits |
1,535 |
|
1,690 |
|
1,535 |
|
1,690 |
|
Fixed deposits |
723,539 |
|
792,554 |
|
723,539 |
|
792,554 |
|
Negotiable instruments of deposits |
15,562 |
|
- |
|
15,562 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
1,817,251 |
|
1,966,025 |
|
1,817,271 |
|
1,966,045 |
|
(i) |
Maturity structure of fixed deposits and negotiable instruments of deposits is as follows: |
|
|
Group/Bank |
|
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
Due within six months |
723,144 |
|
709,229 |
|
Six months to one year |
7,088 |
|
71,700 |
|
One year to three years |
20 |
|
11,625 |
|
More than three years |
8,849 |
|
- |
|
|
|
|
|
|
|
739,101 |
|
792,554 |
(ii) |
The deposits are sourced from the following types of customers: |
|
|
Group |
Bank |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
Government and
statutory bodies |
38,087 |
|
92,996 |
|
38,087 |
|
92,996 |
|
|
Business enterprises |
1,621,049 |
|
1,496,139 |
|
1,621,049 |
|
1,496,139 |
|
|
Individuals |
15,225 |
|
89,136 |
|
15,225 |
|
89,136 |
|
|
Others |
142,890 |
|
287,754 |
|
142,910 |
|
287,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,817,251 |
|
1,966,025 |
|
1,817,271 |
|
1,966,045 |
|
|
19. |
DEPOSITS AND PLACEMENTS FROM BANKS AND OTHER FINANCIAL INSTITUTIONS
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Licensed banks |
55,673 |
|
23,000 |
Other financial institutions |
477,091 |
|
1,511,985 |
|
|
|
|
|
532,764 |
|
1,534,985 |
|
20. |
OTHER LIABILITIES
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Retirement benefits |
- |
|
22 |
Other liabilities |
50,948 |
|
132,405 |
Internal settlement cost |
129,809 |
|
110,494 |
|
|
|
|
|
180,757 |
|
242,921 |
|
21. |
SUBORDINATED DEBT CAPITAL
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
At 1 January |
205,069 |
|
200,000 |
Effect of adopting FRS139 |
- |
|
3,313 |
|
|
|
|
At 1 January |
205,069 |
|
203,313 |
|
|
|
|
Net amortisation during the year |
1,773 |
|
1,756 |
|
|
|
|
At amortised cost |
206,842 |
|
205,069 |
On 8 June 2007, the Bank issued RM 200 million in aggregate principal amount of redeemable Subordinated NIDs maturing on 8 June 2017 at 4.15% per annum subject to revision on year 6 onwards. The Subordinated NIDs, unless redeemed at end of year 5, shall bear an interest stepped up by 0.5% per annum from the 6th year onwards till the end of maturity. The subordinated debts will constitute direct, unconditional and unsecured obligations of the Bank and are subordinated to the Bank’s deposits..
|
22. |
SHARE CAPITAL
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
Authorised: |
|
|
|
500,000,000 ordinary shares of RM1 each |
500,000 |
|
500,000 |
|
|
|
|
Issued and fully paid: |
|
|
|
Balance as of 1 January/31 December
203,000,002 ordinary shares of RM1 each |
203,000 |
|
203,000 |
|
23. |
RESERVES
|
Group |
Bank |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
Non-distributable: |
|
|
|
|
|
|
|
|
Share premium |
76,182 |
|
76,182 |
|
76,182 |
|
76,182 |
|
Statutory reserves (Note a) |
162,068 |
|
152,463 |
|
162,068 |
|
152,463 |
|
Unrealised reserves (Note b) |
1,308 |
|
1,818 |
|
1,308 |
|
1,818 |
|
|
|
|
|
|
|
|
|
|
Distributable: |
|
|
|
|
|
|
|
|
Retained earnings (Note c) |
162,577 |
|
131,940 |
|
160,931 |
|
132,115 |
|
|
|
|
|
|
|
|
|
|
|
402,135 |
|
362,403 |
|
400,489 |
|
362,578 |
|
(a) |
Statutory reserves
The statutory reserves are maintained in compliance with Section 36 of the Banking and Financial Institutions Act, 1989 and are not distributable as dividends. |
|
|
(b) |
Unrealised reserves
The unrealised reserves comprise fair value changes on securities available-for-sale. |
|
|
(c) |
Retained earnings
In accordance with the Finance Act 2007, the single tier income tax system became effective from the year of assessment 2008. Under this system, tax on a Bank’s profit is a final tax, and dividends paid are exempted from tax in the hands of the shareholders. Unlike the previous imputation system, the recipient of the dividend would no longer be able to claim any tax credits.
Companies without Section 108 tax credit balance will automatically move to the single tier tax system on 1 January 2008. However, companies with such tax credits are given an irrevocable option to elect for the single tier tax system and disregard the tax credits or to continue to use the tax credits under Section 108 account to frank the payment of cash dividends on ordinary shares for a period of 6 years ending 31 December 2013 or until the tax credits are fully utilised, whichever comes first. During the transitional period, any tax paid will not be added to the Section 108 account and any tax credits utilised will reduce the tax credit balance.
As of the reporting date, the Bank has not elected for the irrevocable option to disregard the Section 108 tax credits. Accordingly, subject to the agreement of the Inland Revenue Board and based on the prevailing tax rate applicable to dividends, the Bank has sufficient Section 108 tax credits to frank approximately RM40,401,000 (2010: RM40,401,000) dividend out of its retained earnings as of 31 December 2011 without incurring any additional tax liability. |
|
24. |
OPERATING REVENUE
Operating revenue of the Group and of the Bank comprises all types of revenue derived from the business of banking and comprises gross interest income (after adding back net interest/income suspended), fee and commission income, investment income, gross dividends and other income derived from banking operations. |
|
|
25. |
INTEREST INCOME
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Loans, advances and financing |
15,968 |
|
11,616 |
Money at call and deposit placements with financial
institutions |
19,696 |
|
42,826 |
Securities available-for-sale |
25,276 |
|
23,199 |
Securities held-for-trading |
12,465 |
|
6,903 |
|
|
|
|
|
73,405 |
|
84,544 |
Amortisation of premium less accretion of discount |
(752) |
|
2,236 |
|
|
|
|
Total Interest Income |
72,653 |
|
86,780 |
|
|
|
|
Of which: |
|
|
|
Interest income earned on impaired loans, advances
and financing |
419 |
|
- |
|
26. |
INTEREST EXPENSE
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Deposits and placements from banks and other financial institutions |
31,473 |
|
33,563 |
Deposits from customers |
23,095 |
|
30,563 |
Subordinated debt capital |
10,424 |
|
9,813 |
Others |
490 |
|
2,135 |
|
|
|
|
|
65,482 |
|
76,074 |
|
27. |
OTHER OPERATING INCOME
|
Group |
|
Bank |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
Fee income: |
|
|
|
|
|
|
|
Commissions |
5,692 |
|
3,086 |
|
5,692 |
|
3,086 |
Service charges and fees |
1,308 |
|
468 |
|
1,308 |
|
468 |
Guarantee fees |
4,932 |
|
5,607 |
|
4,932 |
|
5,607 |
Other fee income |
3,344 |
|
3,185 |
|
3,344 |
|
3,185 |
|
|
|
|
|
|
|
|
|
15,276 |
|
12,346 |
|
15,276 |
|
12,346 |
|
|
|
|
|
|
|
|
Net gain arising from sale of securities: |
|
|
|
|
|
|
|
Securities held-for-trading |
16,692 |
|
4,976 |
|
16,692 |
|
4,976 |
Securities available-for-sale |
2,923 |
|
- |
|
2,923 |
|
- |
|
|
|
|
|
|
|
|
|
19,615 |
|
4,976 |
|
19,615 |
|
4,976 |
|
|
|
|
|
|
|
|
Unrealised (loss)/gain on revaluation of securities: |
|
|
|
|
|
|
|
Securities held-for-trading |
(161) |
|
14 |
|
(161) |
|
14 |
|
|
|
|
|
|
|
|
Gross dividend income from: |
|
|
|
|
|
|
|
Securities available-for-sale |
59 |
|
104 |
|
59 |
|
104 |
Associated company |
- |
|
- |
|
5,623 |
|
- |
|
|
|
|
|
|
|
|
|
59 |
|
104 |
|
5,682 |
|
104 |
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
Foreign exchange gain/(loss) |
|
|
|
|
|
|
|
Unrealised |
32,652 |
|
33,816 |
|
32,652 |
|
33,816 |
Realised |
(156,776) |
|
(7,419) |
|
(156,776) |
|
(7,419) |
(Loss)/gain on derivatives trading |
|
|
|
|
|
|
|
Unrealised |
(22,802) |
|
(101,392) |
|
(22,802) |
|
(101,392) |
Realised |
211,223 |
|
131,616 |
|
211,223 |
|
131,616 |
Others |
46 |
|
8,773 |
|
46 |
|
8,773 |
|
|
|
|
|
|
|
|
|
64,343 |
|
65,394 |
|
64,343 |
|
65,394 |
|
|
|
|
|
|
|
|
|
99,132 |
|
82,834 |
|
104,755 |
|
82,834 |
|
28. |
OTHER OPERATING EXPENSES
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Personnel costs (Note a) |
26,978 |
|
41,062 |
Establishment costs (Note b) |
25,316 |
|
42,102 |
Marketing expenses (Note c) |
740 |
|
1,108 |
Administration and general expenses (Note d) |
6,552 |
|
12,208 |
|
|
|
|
|
59,586 |
|
96,480 |
|
|
Group/Bank |
|
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
|
|
|
|
(a) |
Personnel costs |
|
Salaries, bonuses and allowances |
21,276 |
|
25,788 |
|
Social security costs |
66 |
|
112 |
|
EPF - defined contribution plan |
2,935 |
|
3,499 |
|
Rental of accommodation |
2 |
|
191 |
|
Redundancy payment - retail and commercial |
- |
|
6,728 |
|
Other staff related expenses |
2,699 |
|
4,744 |
|
|
|
|
|
|
|
26,978 |
|
41,062 |
|
|
|
|
|
(b) |
Establishment costs |
|
|
|
|
Share of group costs after offsetting waiver of management charges of
RM24,773,000 (2010: RM9,929,000) for prior years |
10,410 |
|
19,619 |
|
Share of Information Technology costs |
686 |
|
5,348 |
|
Depreciation of property, plant and equipment |
5,770 |
|
6,170 |
|
Loss on sale of property, plant and equipment |
- |
|
1,275 |
|
Property, plant and equipment written-off |
5 |
|
3,679 |
|
Amortisation of intangible asset |
295 |
|
743 |
|
Rental of premises |
3,776 |
|
4,095 |
|
Others |
4,374 |
|
1,173 |
|
|
|
|
|
|
|
25,316 |
|
42,102 |
(c) |
Marketing expenses |
|
Advertising |
373 |
|
574 |
|
Others |
367 |
|
534 |
|
|
|
|
|
|
|
740 |
|
1,108 |
|
|
|
|
|
(d) |
Administration and general expenses |
|
|
|
|
Legal and professional fees |
525 |
|
403 |
|
Communication |
2,305 |
|
2,751 |
|
Transportation |
598 |
|
893 |
|
Property maintenance |
1,949 |
|
2,236 |
|
Others |
1,175 |
|
5,925 |
|
|
|
|
|
|
|
6,552 |
|
12,208 |
|
|
|
|
|
|
Included in the above expenditure are the following statutory disclosures:
|
|
|
|
|
|
Group/Bank |
|
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
Directors’ remuneration and benefits-in-kind |
2,227 |
|
1,786 |
|
Auditors' remuneration |
|
|
|
|
Statutory audit |
211 |
|
200 |
|
Audit related services * |
38 |
|
38 |
|
|
|
|
|
|
*Audit related services included validation review based on agreed-upon procedures required for regulatory purposes. |
|
|
Details of Directors’ remuneration of the Bank during the year are as follows:
|
Salary and other remuneration |
|
Fees |
|
Bonuses |
|
Benefits
-in-kind |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
2011 |
|
|
|
|
|
|
|
|
|
Executive director: |
|
|
|
|
|
|
|
|
|
Andrew Mark Sill |
1,370 |
|
- |
|
530 |
|
37 |
|
1,937 |
Non-executive directors: |
|
|
|
|
|
|
|
|
|
General (Rtd) Tan Sri
Dato’ Mohd Ghazali
Seth |
- |
|
110 |
|
- |
|
- |
|
110 |
Tan Sri Datuk Asmat bin
Kamaludin |
- |
|
90 |
|
- |
|
- |
|
90 |
Dato’ Jorgen Bornhoft |
- |
|
90 |
|
- |
|
- |
|
90 |
|
|
|
|
|
|
|
|
|
|
|
1,370 |
|
290 |
|
530 |
|
37 |
|
2,227 |
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
Executive directors: |
|
|
|
|
|
|
|
|
|
Andrew Mark Sill |
1,102 |
|
- |
|
368 |
|
38 |
|
1,508 |
Non-executive directors: |
|
|
|
|
|
|
|
|
|
General (Rtd) Tan Sri
Dato’ Mohd Ghazali
Seth |
- |
|
106 |
|
- |
|
- |
|
106 |
Tan Sri Datuk Asmat bin Kamaludin |
- |
|
86 |
|
- |
|
- |
|
86 |
Dato’ Jorgen Bornhoft |
- |
|
86 |
|
- |
|
- |
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,102 |
|
278 |
|
368 |
|
38 |
|
1,786 |
|
29. |
ALLOWANCE FOR IMPAIRMENT ON LOANS, ADVANCES AND FINANCING
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
Allowance for bad and doubtful debts on loans and
financing: |
|
|
|
Individual Assessment allowance: |
|
|
|
Made in the financial year (Note 9) |
663 |
|
3,333 |
Written back in the financial year (Note 9) |
(844) |
|
(1,143) |
|
|
|
|
|
(181) |
|
2,190 |
|
|
|
|
|
|
30. |
TAXATION
|
Group/Bank |
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
Malaysian income tax based on results for the year: |
|
|
|
|
Current year |
12,933 |
|
2,343 |
|
Underprovision in
prior years |
6,995 |
|
3,934 |
|
|
|
|
|
|
Current tax expense |
19,928 |
|
6,277 |
|
|
|
|
|
|
Deferred tax (Note 17): |
|
|
|
|
Relating to origination and reversal of temporary differences |
(1,850) |
|
683 |
|
Underprovision in
prior years |
(3,978) |
|
(4,121) |
|
|
|
|
|
|
Deferred tax income |
(5,828) |
|
(3,438) |
|
|
|
|
|
|
|
14,100 |
|
2,839 |
|
Reconciliation of tax expense
|
Group |
Bank |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) before taxation |
54,342 |
|
(7,424) |
|
52,521 |
|
(5,130) |
|
|
|
|
|
|
|
|
|
|
Taxation at Malaysian
statutory tax rate of 25% |
13,586 |
|
(1,856) |
|
13,130 |
|
(1,283) |
|
Income not subject to tax |
(1,435) |
|
(26) |
|
(2,840) |
|
(26) |
|
Expenses not deductible for
tax purposes |
793 |
|
4,335 |
|
793 |
|
4,335 |
|
Tax effect of share of an associate’s post-tax
(profit)/loss included in Group’s results
before taxation |
(1,861) |
|
573 |
|
- |
|
- |
|
Underprovision of
deferred tax assets in prior years |
(3,978) |
|
(4,121) |
|
(3,978) |
|
(4,121) |
|
Underprovision of
current income tax
payable in
prior years |
6,995 |
|
3,934 |
|
6,995 |
|
3,934 |
|
|
|
|
|
|
|
|
|
|
Tax expense for the year |
14,100 |
|
2,839 |
|
14,100 |
|
2,839 |
|
|
31. |
EARNINGS PER SHARE
The earnings per share of the Group and of the Bank has been calculated based on the net profit after taxation of RM40,242,000 and RM38,421,000 respectively (net loss after taxation in 2010 of RM10,263,000 and RM7,969,000 respectively) on the weighted average number of ordinary shares of RM1 each in issue of 203,000,002 (2010: 203,000,002) during the year.
|
32. |
SIGNIFICANT RELATED PARTY TRANSACTIONS AND BALANCES
Given the reach of the UK Government and their controlled bodies and the volume and diversity of transactions with them, the disclosure of transactions with these related parties is impractical. Hence, for purposes of the financial statements of the Bank and the Group, related companies refer to members of The Royal Bank of Scotland Group Plc’s group of companies.
a) |
Significant transactions undertaken by the Group and the Bank with related companies are as follows:
|
|
|
Immediate holding company |
|
Subsidiary companies |
|
Associated company |
|
Other related companies |
|
2011 |
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
Income: |
|
|
|
|
|
|
|
|
Commissions and fees |
474 |
|
- |
|
- |
|
2,419 |
|
Interest income |
8,551 |
|
- |
|
- |
|
5 |
|
Directors fee received |
- |
|
- |
|
18 |
|
- |
|
Dividend received |
- |
|
- |
|
5,623 |
|
|
|
|
|
|
|
|
|
|
|
|
Expense: |
|
|
|
|
|
|
|
|
Interest expense |
22,918 |
|
- |
|
- |
|
6,302 |
|
Share of group and information technology costs |
24,272 |
|
- |
|
- |
|
11,597 |
|
Waiver of prior years’ group costs |
(24,773) |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and short-term
funds |
1,528,928 |
|
- |
|
- |
|
- |
|
Deposits and placements with other
financial institutions |
353,624 |
|
- |
|
- |
|
- |
|
Interest receivable |
1,439 |
|
- |
|
- |
|
- |
|
Derivative financial
assets |
8,908 |
|
- |
|
- |
|
282,382 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits from customers |
- |
|
20 |
|
- |
|
9,357 |
|
Deposits and placements
from banks and other
financial institutions |
345,798 |
|
- |
|
- |
|
151 |
|
Interest payable |
133 |
|
- |
|
- |
|
- |
|
Derivative financial
liabilities |
- |
|
- |
|
- |
|
575,009 |
|
Internal settlement cost |
115,414 |
|
- |
|
- |
|
14,395 |
|
|
Immediate holding company |
|
Subsidiary companies |
|
Associated company |
|
Other related companies |
|
2010 |
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
Income: |
|
|
|
|
|
|
|
|
Commission |
1,010 |
|
- |
|
- |
|
- |
|
Interest income |
7,474 |
|
- |
|
- |
|
- |
|
Directors fee received |
- |
|
- |
|
18 |
|
- |
|
|
|
|
|
|
|
|
|
|
Expense: |
|
|
|
|
|
|
|
|
Interest expense |
15,261 |
|
- |
|
- |
|
- |
|
Share of group and information technology costs |
34,896 |
|
- |
|
- |
|
- |
|
Waiver of prior years’ group costs |
(9,929) |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and short-term
funds |
2,310,573 |
|
- |
|
- |
|
157,019 |
|
Interest receivable |
933 |
|
- |
|
- |
|
- |
|
Derivative financial
assets |
9,640 |
|
- |
|
- |
|
280,565 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits from customers |
- |
|
20 |
|
- |
|
- |
|
Deposits and placements
from banks and other
financial institutions |
695,863 |
|
- |
|
- |
|
615,960 |
|
Interest payable |
2,973 |
|
- |
|
- |
|
- |
|
Derivative financial liabilities |
101 |
|
- |
|
- |
|
596,141 |
|
Internal settlement cost |
120,422 |
|
- |
|
- |
|
- |
(b) |
Compensation of key management personnel
The remuneration of directors and other members of key management during the year are as follows:
|
|
|
Group/Bank |
|
|
2011 |
|
2010 |
|
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
Short-term employee benefits |
5,652 |
|
5,040 |
|
Post-employment benefits: |
|
|
|
|
Defined contribution plan |
730 |
|
717 |
|
|
|
|
|
|
|
6,382 |
|
5,757 |
|
Included in the total compensation of key management personnel are:
|
|
|
Group |
Bank |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
|
|
|
|
Directors’ remuneration
excluding
benefits-in-
kind |
2,190 |
|
1,748 |
|
2,190 |
|
1,748 |
|
|
33. |
OPERATING LEASE ARRANGEMENTS
The Group and the Bank have entered into non-cancellable operating lease agreements for the use of buildings. These leases have an average life of 9 years with an option for cancellation every 3 years. There are no restrictions placed upon the Group and the Bank by entering into these leases.
The future aggregate minimum lease payments under non-cancellable operating leases contracted for as of the reporting date but not recognised as liabilities are as follows:
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
Future minimum rental payments: |
|
|
|
Not later than 1 year |
3,869 |
|
3,869 |
Later than 1 year and not later than 5 years |
644 |
|
6,414 |
|
|
|
|
|
4,513 |
|
10,283 |
|
34. |
CREDIT TRANSACTIONS AND EXPOSURES WITH CONNECTED PARTIES
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Outstanding credit exposures with connected parties |
317,278 |
|
236,907 |
Total credit exposures |
3,874,025 |
|
4,725,642 |
|
|
|
|
Percentage of outstanding credit exposures to connected
parties: |
|
|
|
- as a proportion of total credit exposures |
8.19% |
|
5.01% |
- as a proportion of capital base |
42.65% |
|
31.21% |
The credit exposures above are derived based on Bank Negara Malaysia’s revised Guidelines on Credit Transactions and Exposures with Connected Parties, which are effective on 1 January 2008.
Based on these guidelines, a connected party refers to the following: |
(i) |
Directors of the Bank and their close relatives; |
(ii) |
Controlling shareholder and their close relatives; |
(iii) |
Executive officer, being a member of management having authority and responsibility for planning and directing and/or controlling the activities of the Bank, and their close relatives; |
(iv) |
Officers who are responsible for or have the authority to appraise and/or approve credit transactions or review the status of existing credit transactions, either as a member of a committee or individually, and their close relatives; |
(v) |
Firms, partnerships, companies or any legal entities which control, or are controlled by any person listed in (i) to (iv) above, or in which they have an interest, as a director, partner, executive officer, agent or guarantor, and their subsidiaries or entities controlled by them; |
(vi) |
Any person for whom the persons listed in (i) to (iv) above is a guarantor; and |
(vii) |
Subsidiary of or an entity controlled by the Bank and its connected parties. |
|
The credit transactions with connected parties above are all transacted on an arm’s length basis and on terms and conditions no more favourable than those entered into with other counterparties with similar circumstances and credit worthiness. Due care has been taken to ensure that the credit worthiness of the connected party is not less than that normally required of other persons.
Credit transactions and exposure to connected parties as disclosed above include the extension of credit facilities and/or off-balance sheet credit exposure such as guarantees, trade-related facilities and loan commitments. It also includes holding of equities and private debt securities issued by the connected parties. |
|
35. |
COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Group and the Bank makes various commitments and incurs certain contingent liabilities with legal recourse to its customers. No material losses are anticipated as a result of these transactions. The commitments and contingencies are not secured against the Group’s and Bank’s assets.
Risk Weighted Exposures of the Group and of the Bank as of 31 December are as follows:
|
2010 |
2009 |
|
Principal amount |
|
Credit equivalent amount * |
|
Risk-
weighted amount |
|
Principal amount |
|
Credit equivalent amount * |
|
Risk-
weighted amount |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
|
|
|
|
Direct credit substitutes |
64,187 |
|
64,187 |
|
64,187 |
|
4,809 |
|
4,809 |
|
4,809 |
Transaction-related contingent items |
553,071 |
|
276,536 |
|
219,983 |
|
596,832 |
|
298,416 |
|
258,480 |
Short-term self-liquidating trade-related
contingencies |
30,497 |
|
6,099 |
|
3,260 |
|
8,201 |
|
1,640 |
|
1,640 |
Irrevocable commitments to extend credit: |
|
|
|
|
|
|
|
|
|
|
|
maturity less than one year |
598,687 |
|
119,737 |
|
119,678 |
|
487,951 |
|
97,590 |
|
97,590 |
maturity more than one year |
356 |
|
178 |
|
133 |
|
451 |
|
226 |
|
169 |
Foreign exchange related contracts: |
|
|
|
|
|
|
|
|
|
|
|
less than one year |
6,996,522 |
|
137,948 |
|
73,571 |
|
12,505,852 |
|
373,882 |
|
91,348 |
one year to less than five years |
721,209 |
|
66,202 |
|
32,885 |
|
5,380,494 |
|
369,336 |
|
78,886 |
five years and above |
646,313 |
|
78,813 |
|
67,194 |
|
2,289,447 |
|
283,786 |
|
98,281 |
Interest rate related contracts: |
|
|
|
|
|
|
|
|
|
|
|
less than one year |
9,781,653 |
|
170,606 |
|
63,809 |
|
14,156,868 |
|
150,796 |
|
38,149 |
one year to less than five years |
18,016,709 |
|
810,498 |
|
364,123 |
|
28,672,741 |
|
979,551 |
|
200,931 |
five years and above |
10,147,511 |
|
1,381,729 |
|
881,937 |
|
10,059,538 |
|
1,194,486 |
|
367,677 |
Credit Derivative Contracts: |
|
|
|
|
|
|
|
|
|
|
|
less than one year |
- |
|
- |
|
- |
|
50,000 |
|
50 |
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
47,556,715 |
|
3,112,533 |
|
1,890,760 |
|
74,213,184 |
|
3,754,568 |
|
1,237,970 |
* The credit equivalent amount is arrived at using the credit conversion factor as per Bank Negara Malaysia guidelines.
|
36. |
FINANCIAL RISK MANAGEMENT POLICIES
The Group and the Bank adopt the risk management policies of the holding company, which encompass a variety of controls and reporting processes. This includes establishing risk management policies and guidelines which set out the Group’s and the Bank’s overall business strategies, tolerance for risk and general risk management philosophy to ensure that adequate resources are available for the development of the Group’s and the Bank’s business whilst managing its interest rate, market, credit and liquidity risks. The Board of Directors has approved guidelines pertaining to the risk management policies of the Group and the Bank which are closely adhered to, ensuring that the operations of the Bank are conducted in a prudent manner.
Capital Management
Capital management is performed at the holding company level. The primary objectives of the Capital Management function include the following:
(i) |
maintain a capital structure consistent with Group’s rating targets; |
(ii) |
ensure that the demand for capital is justified by sufficient returns to achieve the Group’s Return on Equity target and that there is sufficient capital available to meet the capital demands; |
(iii) |
comply with regulatory requirements; |
(iv) |
improve the liquidity of Risk Weighted Assets to ensure the statement of financial position remains flexible; |
(v) |
increase strategic and tactical flexibility in deployment of capital; |
(vi) |
meet the strategic funding needs; and |
(vii) |
improve Group and Return on Assigned Risk Capital |
|
|
The Capital Management Group prepares a monthly capital outlook. Should potential imbalances be identified, the capital outlook will include a proposal for appropriate actions and execution to correct the imbalances. |
|
|
(a) |
Operational Risk
Operational risk is the potential for financial loss, damage to reputation, or impact upon customers resulting from fraud, human error, ineffective or inadequately designed processes or systems, improper behavior, or external events. Operational risk is an integral and unavoidable part of the Group’s and the Bank’s business as it is inherent in the processes it operates to provide services to customers and generate profit for shareholders.
To ensure appropriate responsibility is allocated for the management, reporting and escalation of operational risk, the Group and the Bank operate a three lines of defense model which outlines principles for the roles, responsibilities and accountabilities for operational risk management.
An objective of operational risk management is not to remove operational risk altogether, but to manage the risk to an acceptable level, taking into account the cost of minimising the risk with the resultant reduction in exposure. Strategies to manage operational risk include avoidance, transfer, acceptance and mitigation by controls.
Each business unit must manage its operational risk exposure within an acceptable level, testing the adequacy and effectiveness of controls and other risk mitigants regularly and documenting the results. Where unacceptable control weaknesses are identified, action plans are produced and tracked to completion.
Operational risk – three lines of defense model
First line of defense
The Business: Accountable for the ownership and day-to-day management and control of operational risk. Responsible for implementing processes in compliance with the Group’s and the Bank’s policies and for testing key controls and monitoring compliance with Bank policies.
Second line of defense
Operational Risk: Responsible for the implementation and maintenance of the operational risk framework, tools and methodologies. Responsible for oversight and challenge on the adequacy of the risk and control processes operating in the business.
Third line of defense
Group Internal Audit: Responsible for providing independent assurance on the design, adequacy and effectiveness of the Group’s and the Bank’s system of internal controls.
The Group’s Operational Risk Policy/Procedures provide the direction for delivering effective operational risk management. They comprise principles and processes that enable the consistent identification, assessment, management, monitoring and reporting of operational risk across the Group and the Bank. The objectives of the standards are to protect the Bank from financial loss or damage to its reputation, its customers or staff and to ensure that it meets all necessary regulatory and legal requirements.
The standards are supported by several key operational risk management techniques of which the Group and the Bank apply the following techniques:
– |
Risk and control assessments: business units identify and assess operational risks to ensure that they are effectively managed, prioritised, documented and aligned to risk appetite; |
|
|
– |
Loss data management: each business unit’s internal loss data management process captures all operational risk loss events above certain minimum thresholds. The data is used to enhance the adequacy and effectiveness of controls, identify emerging themes, enable formal loss event reporting and inform risk and control assessments and scenario analysis. |
Escalation of individual event to senior management is determined by the seriousness of the event. Operational loss events are categorised under the following headings:
– Clients, products and business practices;
– Technology and infrastructure failures;
– Employment practices and workplace safety;
– Internal fraud;
– External fraud;
– Execution, delivery and process management;
– Malicious damage; and
– Disaster and public safety
– |
Key risk indicators: business units monitor key risk indicators (usually operational) against their material risks. These indicators are used to monitor the operational risk profile and exposure to losses against thresholds which trigger risk management actions; |
|
|
– |
New products approval process: this process ensures that all new products or significant variations to existing products are subject to a comprehensive risk assessment. Products are evaluated and approved by specialist areas and are subject to executive approval prior to launch; and |
|
|
– |
Self certification process: this requires management to monitor and report regularly on the internal control framework for which they are responsible, confirming its adequacy and effectiveness. This includes certifying compliance with the requirements of the Group’s and the Bank’s policies. |
Scope and nature of reporting and measurement systems
Reporting forms an integral part of operational risk management. The Group’s and the Bank’s risk management processes are designed to ensure that issues are identified, escalated and managed on a timely basis. Exposures for each business division are reported through monthly risk and control reports, which provide detail on the risk exposures and action plans.
Events that have a material, actual or potential impact on the Bank’s finances, reputation or customers, are escalated and reported to respective business division and executive. |
|
|
(b) |
Credit Risk
Credit risk considers the ability of a borrower or counterparty to honor commitments under an agreement as any such failure has an adverse impact on the banks’ financial performance. The Group and the Bank are exposed to credit risk through its various lending activities such as funded facilities, non-funded facilities as well as hedging facilities.
The Bank’s credit risk management process is independent of the business so as to protect integrity of the risk assessment process and decision making. The global as well as local policies guide the credit risk team to make informed decisions.
Credit risk in respect of exposures on corporate as well as small and medium enterprises (SME) is measured and managed at both individual counterparty level as well as at a portfolio level. Credit rating tools are an integral part of risk-assessment of the corporate borrowers and different rating models are used for each segment that has distinct risk characteristics such as large corporate, financial companies and project finance.
The credit rating tools use a combination of quantitative inputs and qualitative inputs to arrive at a ‘point-in-time’ view of the rating of counterparty. Each internal rating grade corresponds to a distinct probability of default. Model validation is carried out periodically at a global level by objectively assessing the accuracy and stability of ratings.
All credit exposures, once approved, are monitored and reviewed periodically against the approved limits. Borrowers with lower credit rating are subject to more frequent reviews. Besides this, there are monthly risk migration analysis and monthly watch list meeting.
Risk review involves independent review of credit risk assessment, compliance with internal policies of the Group and the Bank and with the regulatory framework, compliance of sanction terms and conditions and effectiveness of loan administration.
Customers with emerging credit problems are identified early and classified accordingly. Remedial action is initiated promptly to minimise the potential loss to the Bank.
The Bank controls and limits concentration risk by means of appropriate structural limits and borrower limits based on creditworthiness. The exposures to individual clients or group are based on the internal rating of the borrower as well as group-wise borrowing limits and capped by the regulatory ceiling.
Industry analysis plays an important part in assessing the concentration risk within the loan portfolio. Particular attention is given to industry sectors where the Group and the Bank believe there is a high degree of risk or potential for volatility in the future. The Group and the Bank have fixed internal limits for aggregate commitments to different sectors so that the exposures are evenly spread over various sectors. |
|
|
|
The following table represents the Group’s and Bank’s credit risk concentrations as of 31 December 2011. |
|
|
|
|
Short term funds and placements with financial institutions including Statutory Deposit with BNM |
|
Securities purchased under resale agreements |
|
Securities held-for- trading |
|
Securities available-for-sale |
|
Gross loans, advances and financing |
|
Collective assessment |
|
Derivative financial assets |
|
Commitments and contingencies |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government and
central banks |
22,595 |
|
- |
|
306,369 |
|
788,993 |
|
- |
|
- |
|
- |
|
- |
Mining and quarrying |
- |
|
- |
|
- |
|
- |
|
175,134 |
|
- |
|
70 |
|
- |
Electricity, gas & water |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
23 |
|
- |
Manufacturing |
- |
|
- |
|
- |
|
- |
|
74,051 |
|
- |
|
8,125 |
|
- |
Construction |
- |
|
- |
|
- |
|
- |
|
40,431 |
|
- |
|
- |
|
- |
Real estate |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Purchase of landed properties
(Residential) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Resident |
- |
|
- |
|
- |
|
- |
|
30,737 |
|
- |
|
- |
|
- |
ii) Non-resident |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Wholesale and retail |
- |
|
- |
|
- |
|
- |
|
62,576 |
|
- |
|
2,679 |
|
- |
Transport, storage and
communication |
- |
|
- |
|
- |
|
- |
|
8,782 |
|
- |
|
286,116 |
|
- |
Finance, insurance and
business services |
1,941,426 |
|
- |
|
- |
|
- |
|
22,036 |
|
- |
|
744,721 |
|
- |
Purchase of transport vehicles |
- |
|
- |
|
- |
|
- |
|
2,267 |
|
- |
|
- |
|
- |
Consumption credit |
- |
|
- |
|
- |
|
- |
|
355 |
|
- |
|
- |
|
- |
Others |
2,170 |
|
- |
|
- |
|
- |
|
- |
|
(5,783) |
|
2,816 |
|
47,556,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,966,191 |
|
- |
|
306,369 |
|
788,993 |
|
416,369 |
|
(5,783) |
|
1,044,550 |
|
47,556,715 |
|
|
|
|
The following table represents the Group’s and Bank’s credit risk concentrations as of 31 December 2010. |
|
|
|
|
Short term funds and placements with financial institutions including Statutory Deposit with BNM |
|
Securities purchased under resale agreements |
|
Securities held-for- trading |
|
Securities available-for-sale |
|
Gross loans, advances and financing |
|
Collective assessment |
|
Derivative financial assets |
|
Commitments and contingencies |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government and
central banks |
240,978 |
|
9,910 |
|
337,881 |
|
769,570 |
|
- |
|
- |
|
- |
|
- |
Mining and quarrying |
- |
|
- |
|
- |
|
- |
|
179 |
|
- |
|
3,075 |
|
- |
Electricity, gas & water |
- |
|
- |
|
- |
|
- |
|
173,961 |
|
- |
|
- |
|
- |
Manufacturing |
- |
|
- |
|
- |
|
- |
|
102,092 |
|
- |
|
- |
|
- |
Construction |
- |
|
- |
|
- |
|
- |
|
48,209 |
|
- |
|
26,833 |
|
- |
Real estate |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
181 |
|
- |
Purchase of landed properties
(Residential) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Resident |
- |
|
- |
|
- |
|
- |
|
36,082 |
|
- |
|
- |
|
- |
ii) Non-resident |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Wholesale and retail |
- |
|
- |
|
- |
|
- |
|
12,849 |
|
- |
|
638 |
|
- |
Transport, storage and
communication |
- |
|
- |
|
- |
|
- |
|
1,601 |
|
- |
|
247,252 |
|
- |
Finance, insurance and
business services |
2,654,328 |
|
- |
|
- |
|
16,773 |
|
4,849 |
|
- |
|
966,423 |
|
- |
Purchase of transport vehicles |
- |
|
- |
|
- |
|
- |
|
1,342 |
|
- |
|
- |
|
- |
Consumption credit |
- |
|
- |
|
- |
|
- |
|
2,512 |
|
- |
|
- |
|
- |
Others |
- |
|
- |
|
- |
|
- |
|
- |
|
(5,783) |
|
- |
|
74,213,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,895,306 |
|
9,910 |
|
337,881 |
|
786,343 |
|
383,676 |
|
(5,783) |
|
1,244,402 |
|
74,213,184 |
Gross loans, advances and financing are analysed as follow:
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
|
|
|
Neither past due nor impaired |
360,403 |
|
326,320 |
Past due but not impaired |
7,513 |
|
8,753 |
Impaired |
48,453 |
|
48,603 |
|
|
|
|
|
416,369 |
|
383,676 |
The breakdown of the gross amount of loans, advances and financing individually assessed as impaired, by class, along with the fair value of related collateral held by the Group and the Bank as security are as follow:
|
Total Gross
Impaired Loans,
Advances and Financing
|
|
Individual
Assessment Allowance
|
|
Fair Value of Collateral |
Group/Bank |
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
2011 |
|
|
|
|
|
Purchase of landed properties
(Residential) |
2,249 |
|
877 |
|
1,372 |
Manufacturing |
5,151 |
|
2,147 |
|
3,004 |
Construction |
39,574 |
|
39,574 |
|
- |
Wholesale and retail |
1,479 |
|
1,479 |
|
- |
|
|
|
|
|
|
|
48,453 |
|
44,077 |
|
4,376 |
2010 |
|
|
|
|
|
Purchase of landed properties
(Residential) |
2,423 |
|
1,072 |
|
1,997 |
Manufacturing |
5,128 |
|
2,143 |
|
1,050 |
Construction |
39,575 |
|
39,575 |
|
- |
Wholesale and retail |
1,477 |
|
1,477 |
|
- |
|
|
|
|
|
|
|
48,603 |
|
44,266 |
|
3,047 |
|
|
|
(c) |
Market Risk
Market risk is the risk of losses arising from changes in market rates or prices that can affect either the value of financial instruments that can be marked to market or the derivatives credit risk exposure to counterparties.
The Group and the Bank have a comprehensive market risk management framework in place to identify measure, monitor, analyse and control market risk arising from its trading activities on a consistent and timely basis. Market risk management is governed through policies and procedures and levels of risk appetite in terms of Value at Risk ("VaR"). Limits are then proposed by the business within the terms of agreed policy. These are agreed and monitored by an independent market risk management function. Policies cover both the trading and non-trading books.
Market risk exposures are monitored daily by independent market risk management team using relevant systems. Daily reports measuring utilisation of currency and holding limits together with price value basis points limits are generated and circulated to the relevant parties for information and action. The Bank has no significant exposure to equity and commodity price risk.
Value at Risk (VaR) and limits, independent stress testing of portfolios, factor sensitivity measures and derivatives are used as additional risk management tools to manage and hedge market risk exposures.
The table below provides the aggregate VaR for 2011 and 2010 at 99% confidence level, one day holding period. |
|
|
|
|
Group/Bank |
|
2011 |
|
2010 |
|
RM'mil |
|
RM'mil |
|
|
|
|
Aggregate VaR |
4.21 |
|
5.92 |
The aggregate VaR includes the diversification effect of imperfect or negative correlations between certain risk types. Therefore the aggregate VaR can be lower than the sum of individual risk types on the same day (e.g. year end).
In practice, the actual trading results will differ from the VaR calculation and, in particular, the calculation does not provide a meaningful indication of profit or loss in stressed market conditions. To determine the reliability of the VaR models, actual outcomes are monitored regularly to test the validity of the assumptions and the parameters used in the VaR calculation. |
(d) |
Interest Risk Sensitivity to interest rates in banking activities arises from mismatches in the interest rate characteristics of the assets and their corresponding liability funding. One of the major causes of these mismatches is timing differences in the re-pricing of the financial assets and the liabilities. The Group and the Bank set limits on the level of gaps or mismatch of interest rates of items on and off the statement of financial position. |
|
The following table represents the Group’s assets and liabilities at carrying amounts as of 31 December 2011.
The Group |
<---------------------------------- Non-Trading Book ---------------------------------> |
|
|
|
2011 |
Up to 1 month |
|
1-3 months |
|
3-12 months |
|
1-5
years |
|
Over
5 years |
|
Non-interest bearing |
|
Impairments |
|
Trading book |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
1,596,567 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,596,567 |
Deposits and placements with
other financial institutions |
- |
|
353,624 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
353,624 |
Securities held-for-trading |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
306,369 |
|
306,369 |
Securities available-for-sale |
- |
|
- |
|
303,490 |
|
483,784 |
|
- |
|
1,719 |
|
- |
|
- |
|
788,993 |
Loans, advances and financing |
323,280 |
|
53,996 |
|
10,410 |
|
1,436 |
|
27,247 |
|
- |
|
(49,860) |
|
- |
|
366,509 |
Derivative financial assets |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,044,550 |
|
1,044,550 |
Statutory deposits with
Bank Negara Malaysia |
- |
|
- |
|
- |
|
- |
|
- |
|
16,000 |
|
- |
|
- |
|
16,000 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,616 |
|
- |
|
- |
|
25,616 |
Investment in associated
company |
- |
|
- |
|
- |
|
- |
|
- |
|
10,149 |
|
- |
|
- |
|
10,149 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
15,834 |
|
- |
|
- |
|
15,834 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
629 |
|
- |
|
- |
|
629 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
31,699 |
|
- |
|
- |
|
31,699 |
Total Assets |
1,919,847 |
|
407,620 |
|
313,900 |
|
485,220 |
|
27,247 |
|
101,646 |
|
(49,860) |
|
1,350,919 |
|
4,556,539 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,743,272 |
|
35,363 |
|
29,747 |
|
8,869 |
|
- |
|
- |
|
- |
|
- |
|
1,817,251 |
Deposits and placements from
banks
and other financial
institutions |
310,266 |
|
222,498 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
532,764 |
Derivative financial liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,213,790 |
|
1,213,790 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
180,757 |
|
- |
|
- |
|
180,757 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
206,842 |
|
- |
|
- |
|
- |
|
206,842 |
Total Liabilities |
2,053,538 |
|
257,861 |
|
29,747 |
|
8,869 |
|
206,842 |
|
180,757 |
|
- |
|
1,213,790 |
|
3,951,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On balance sheet interest
rate gap |
(133,691) |
|
149,759 |
|
284,153 |
|
476,351 |
|
(179,595) |
|
(79,111) |
|
(49,860) |
|
137,129 |
|
605,135 |
Off balance sheet interest
rate gap |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2,608) |
|
(2,608) |
Net interest rate gap |
(133,691) |
|
149,759 |
|
284,153 |
|
476,351 |
|
(179,595) |
|
(79,111) |
|
(49,860) |
|
134,251 |
|
602,527 |
|
|
The following table represents the Group’s assets and liabilities at carrying amounts as of 31 December 2010. |
|
|
|
The Group |
<---------------------------------- Non-Trading Book ---------------------------------> |
|
|
|
2010 |
Up to 1 month |
|
1-3 months |
|
3-12 months |
|
1-5
years |
|
Over
5 years |
|
Non-interest bearing |
|
Impairments |
|
Trading book |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
2,895,306 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,895,306 |
Securities purchased under
resale
agreements |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,910 |
|
9,910 |
Securities held-for-trading |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
337,881 |
|
337,881 |
Securities available-for-sale |
- |
|
- |
|
161,684 |
|
622,528 |
|
2,131 |
|
- |
|
- |
|
- |
|
786,343 |
Loans, advances and financing |
250,386 |
|
11,850 |
|
81,650 |
|
39,790 |
|
- |
|
- |
|
(50,049) |
|
- |
|
333,627 |
Derivative financial assets |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,244,402 |
|
1,244,402 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
78,783 |
|
- |
|
- |
|
78,783 |
Investment in associated
company |
- |
|
- |
|
- |
|
- |
|
- |
|
8,328 |
|
- |
|
- |
|
8,328 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
21,067 |
|
- |
|
- |
|
21,067 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
459 |
|
- |
|
- |
|
459 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,688 |
|
- |
|
- |
|
25,688 |
Total Assets |
3,145,692 |
|
11,850 |
|
243,334 |
|
662,318 |
|
2,131 |
|
134,325 |
|
(50,049) |
|
1,592,193 |
|
5,741,794 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,634,046 |
|
236,931 |
|
83,423 |
|
11,625 |
|
- |
|
- |
|
- |
|
- |
|
1,966,025 |
Deposits and placements from
banks
and other financial
institutions |
1,504,733 |
|
- |
|
12,336 |
|
17,916 |
|
- |
|
- |
|
- |
|
- |
|
1,534,985 |
Derivative financial liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,227,391 |
|
1,227,391 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
242,921 |
|
- |
|
- |
|
242,921 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
205,069 |
|
- |
|
- |
|
- |
|
205,069 |
Total Liabilities |
3,138,779 |
|
236,931 |
|
95,759 |
|
29,541 |
|
205,069 |
|
242,921 |
|
- |
|
1,227,391 |
|
5,176,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On balance sheet interest
rate gap |
6,913 |
|
(225,081) |
|
147,575 |
|
632,777 |
|
(202,938) |
|
(108,596) |
|
(50,049) |
|
364,802 |
|
565,403 |
Off balance sheet interest
rate gap |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(275,000) |
|
(275,000) |
Net interest rate gap |
6,913 |
|
(225,081) |
|
147,575 |
|
632,777 |
|
(202,938) |
|
(108,596) |
|
(50,049) |
|
89,802 |
|
290,403 |
|
|
The following table represents the Bank’s assets and liabilities at carrying amounts as of 31 December 2011.
The Bank |
<---------------------------------- Non-Trading Book ---------------------------------> |
|
|
|
2011 |
Up to 1 month |
|
1-3 months |
|
3-12 months |
|
1-5
years |
|
Over
5 years |
|
Non-interest bearing |
|
Impairments |
|
Trading book |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
1,596,567 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,596,567 |
Deposits and placements with
other financial institutions |
- |
|
353,624 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
353,624 |
Securities held-for-trading |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
306,369 |
|
306,369 |
Securities available-for-sale |
- |
|
- |
|
303,490 |
|
483,784 |
|
- |
|
1,719 |
|
- |
|
- |
|
788,993 |
Loans, advances and financing |
323,280 |
|
53,996 |
|
10,410 |
|
1,436 |
|
27,247 |
|
- |
|
(49,860) |
|
- |
|
366,509 |
Derivative financial assets |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,044,550 |
|
1,044,550 |
Statutory deposits with
Bank Negara Malaysia |
- |
|
- |
|
- |
|
- |
|
- |
|
16,000 |
|
- |
|
- |
|
16,000 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,616 |
|
- |
|
- |
|
25,616 |
Investment in subsidiary
company |
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
20 |
Investment in associated
company |
- |
|
- |
|
- |
|
- |
|
- |
|
8,503 |
|
- |
|
- |
|
8,503 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
15,834 |
|
- |
|
- |
|
15,834 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
629 |
|
- |
|
- |
|
629 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
31,699 |
|
- |
|
- |
|
31,699 |
Total Assets |
1,919,847 |
|
407,620 |
|
313,900 |
|
485,220 |
|
27,247 |
|
100,020 |
|
(49,860) |
|
1,350,919 |
|
4,554,913 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,743,292 |
|
35,363 |
|
29,747 |
|
8,869 |
|
- |
|
- |
|
- |
|
- |
|
1,817,271 |
Deposits and placements from
banks
and other financial
institutions |
310,266 |
|
222,498 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
532,764 |
Derivative financial liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,213,790 |
|
1,213,790 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
180,757 |
|
- |
|
- |
|
180,757 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
206,842 |
|
- |
|
- |
|
- |
|
206,842 |
Total Liabilities |
2,053,558 |
|
257,861 |
|
29,747 |
|
8,869 |
|
206,842 |
|
180,757 |
|
- |
|
1,213,790 |
|
3,951,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On balance sheet interest
rate gap |
(133,711) |
|
149,759 |
|
284,153 |
|
476,351 |
|
(179,595) |
|
(80,737) |
|
(49,860) |
|
137,129 |
|
603,489 |
Off balance sheet interest
rate gap |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2,608) |
|
(2,608) |
Net interest rate gap |
(133,711) |
|
149,759 |
|
284,153 |
|
476,351 |
|
(179,595) |
|
(80,737) |
|
(49,860) |
|
134,251 |
|
600,881 |
|
|
The following table represents the Bank’s assets and liabilities at carrying amounts as of 31 December 2010.
The Bank |
<---------------------------------- Non-Trading Book ---------------------------------> |
|
|
|
2010 |
Up to 1 month |
|
1-3 months |
|
3-12 months |
|
1-5
years |
|
Over
5 years |
|
Non-interest bearing |
|
Impairments |
|
Trading book |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
2,895,306 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,895,306 |
Securities purchased under
resale agreements |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,910 |
|
9,910 |
Securities held-for-trading |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
337,881 |
|
337,881 |
Securities available-for-sale |
- |
|
- |
|
161,684 |
|
622,528 |
|
2,131 |
|
- |
|
- |
|
- |
|
786,343 |
Loans, advances and financing |
250,386 |
|
11,850 |
|
81,650 |
|
39,790 |
|
- |
|
- |
|
(50,049) |
|
- |
|
333,627 |
Derivative financial assets |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,244,402 |
|
1,244,402 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
78,783 |
|
- |
|
- |
|
78,783 |
Investment in subsidiary
companies |
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
20 |
Investment in associated
company |
- |
|
- |
|
- |
|
- |
|
- |
|
8,503 |
|
- |
|
- |
|
8,503 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
21,067 |
|
- |
|
- |
|
21,067 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
459 |
|
- |
|
- |
|
459 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,688 |
|
- |
|
- |
|
25,688 |
Total Assets |
3,145,692 |
|
11,850 |
|
243,334 |
|
662,318 |
|
2,131 |
|
134,520 |
|
(50,049) |
|
1,592,193 |
|
5,741,989 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,634,066 |
|
236,931 |
|
83,423 |
|
11,625 |
|
- |
|
- |
|
- |
|
- |
|
1,966,045 |
Deposits and placements from
banks
and other financial
institutions |
1,504,733 |
|
- |
|
12,336 |
|
17,916 |
|
- |
|
- |
|
- |
|
- |
|
1,534,985 |
Derivative financial liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,227,391 |
|
1,227,391 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
242,921 |
|
- |
|
- |
|
242,921 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
205,069 |
|
- |
|
- |
|
- |
|
205,069 |
Total Liabilities |
3,138,799 |
|
236,931 |
|
95,759 |
|
29,541 |
|
205,069 |
|
242,941 |
|
- |
|
1,227,391 |
|
5,176,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On balance sheet interest
rate gap |
6,893 |
|
(225,081) |
|
147,575 |
|
632,777 |
|
(202,938) |
|
(108,401) |
|
(50,049) |
|
364,802 |
|
565,578 |
Off balance sheet interest
rate gap |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(275,000) |
|
(275,000) |
Net interest rate gap |
6,893 |
|
(225,081) |
|
147,575 |
|
632,777 |
|
(202,938) |
|
(108,401) |
|
(50,049) |
|
89,802 |
|
290,578 |
|
|
Included in the tables below are the Group’s and Bank’s assets and liabilities categorised by their average effective interest rates per annum at the reporting date. |
|
|
|
Group/Bank |
|
2011 |
2010 |
|
MYR
% |
USD
% |
AUD
% |
EUR
% |
GBP
% |
SGD
% |
MYR
% |
USD
% |
AUD
% |
EUR
% |
GBP
% |
SGD
% |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
short-term funds |
3.00 |
0.23 |
- |
0.18 |
- |
- |
- |
0.33 |
- |
0.15 |
- |
- |
Deposits and
placements with
banks and other
financial
institutions |
3.00 |
1.51 |
4.90 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Securities
available-for-
sale |
3.75 |
- |
- |
- |
- |
- |
3.57 |
- |
- |
- |
- |
- |
Loans, advances
and financing |
3.50 |
- |
- |
- |
- |
- |
3.90 |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from
customers |
2.90 |
0.11 |
3.50 |
0.78 |
1.44 |
0.01 |
2.63 |
0.15 |
4.57 |
0.46 |
1.29 |
- |
Deposits and
placements
from banks and
other financial
institutions |
2.64 |
0.26 |
4.70 |
- |
- |
- |
2.53 |
0.35 |
- |
- |
- |
- |
|
(e) |
Liquidity Risk
Liquidity risk is the risk that the Group and the Bank are unable to meet their cash flows obligations as they fall due, such as upon the maturity of deposits and loan draw-downs.
Liquidity risk arises in the general funding of the Group’s and the Bank’s activities. It is unusual for any bank to completely match the maturity profile of its assets and liabilities. The matching and controlled mismatching of the maturities of assets and liabilities are fundamental to the management of the Group’s and the Bank’s liquidity risk. The Group and the Bank utilise various gapping models and maturity statement of financial position to manage their liquidity. Stress testing and scenario analysis are performed on a regular basis as part of the liquidity risk management activities. In addition, the Group and the Bank envisage that their Holding Company can also be called upon to provide contingency funding to meet their funding requirement. Liquidity risk is overseen by the Asset Liability Committee.
The following table analyses financial assets and liabilities of the Group and the Bank at the end of each reporting period based on contractual undiscounted repayment obligations. They have been prepared on the following basis:
The following table represents the Group’s assets and liabilities at carrying amounts as of 31 December 2011.
The Group
2011 |
Up to 1 month |
|
1-3
months |
|
3-12
months |
|
1-5
years |
|
Over
5 years |
|
Non specific maturity |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
1,596,567 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,596,567 |
Deposits and placements with other
financial institutions |
- |
|
353,624 |
|
- |
|
- |
|
- |
|
- |
|
353,624 |
Securities held-for-trading |
- |
|
154,124 |
|
12,821 |
|
116,055 |
|
23,369 |
|
- |
|
306,369 |
Securities available-for-sale |
- |
|
- |
|
303,490 |
|
483,784 |
|
- |
|
1,719 |
|
788,993 |
Loans, advances and financing |
148,146 |
|
53,996 |
|
185,544 |
|
1,436 |
|
27,247 |
|
49,860 |
|
366,509 |
Derivative financial assets |
27,585 |
|
56,054 |
|
71,605 |
|
290,856 |
|
598,450 |
|
- |
|
1,044,550 |
Statutory deposits with
Bank Negara Malaysia |
- |
|
- |
|
- |
|
- |
|
- |
|
16,000 |
|
16,000 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,616 |
|
25,616 |
Investment in associated company |
- |
|
- |
|
- |
|
- |
|
- |
|
10,149 |
|
10,149 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
15,834 |
|
15,834 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
629 |
|
629 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
31,699 |
|
31,699 |
Total Assets |
1,772,298 |
|
617,798 |
|
573,460 |
|
892,131 |
|
649,066 |
|
51,786 |
|
4,556,539 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,743,272 |
|
35,363 |
|
29,747 |
|
8,869 |
|
- |
|
- |
|
1,817,251 |
Deposits and placements from
banks
and other financial
institutions |
310,266 |
|
222,498 |
|
- |
|
- |
|
- |
|
- |
|
532,764 |
Derivative financial liabilities |
56,876 |
|
51,925 |
|
108,255 |
|
430,155 |
|
566,579 |
|
- |
|
1,213,790 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
180,757 |
|
180,757 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
206,842 |
|
- |
|
206,842 |
Total Liabilities |
2,110,414 |
|
309,786 |
|
138,002 |
|
439,024 |
|
773,421 |
|
180,757 |
|
3,951,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liquidity Gap |
(338,116) |
|
308,012 |
|
435,458 |
|
453,107 |
|
(124,355) |
|
(128,971) |
|
605,135 |
|
|
The following table represents the Group’s assets and liabilities at carrying amounts as of 31 December 2010.
The Group
2010 |
Up to 1 month |
|
1-3
months |
|
3-12
months |
|
1-5
years |
|
Over
5 years |
|
Non specific maturity |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
2,895,306 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,895,306 |
Securities purchased under resale
agreements |
9,910 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,910 |
Securities held-for-trading |
- |
|
- |
|
6,144 |
|
321,791 |
|
9,946 |
|
- |
|
337,881 |
Securities available-for-sale |
- |
|
- |
|
161,684 |
|
622,528 |
|
2,131 |
|
- |
|
786,343 |
Loans, advances and financing |
77,022 |
|
11,850 |
|
81,650 |
|
213,154 |
|
- |
|
(50,049) |
|
333,627 |
Derivative financial assets |
40,507 |
|
112,842 |
|
175,069 |
|
462,300 |
|
453,684 |
|
- |
|
1,244,402 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
78,783 |
|
78,783 |
Investment in associated company |
- |
|
- |
|
- |
|
- |
|
- |
|
8,328 |
|
8,328 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
21,067 |
|
21,067 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
459 |
|
459 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,688 |
|
25,688 |
Total Assets |
3,022,745 |
|
124,692 |
|
424,547 |
|
1,619,773 |
|
465,761 |
|
84,276 |
|
5,741,794 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,634,046 |
|
236,931 |
|
83,423 |
|
11,625 |
|
- |
|
- |
|
1,966,025 |
Deposits and placements from
banks
and other financial
institutions |
1,504,733 |
|
- |
|
12,336 |
|
17,916 |
|
- |
|
- |
|
1,534,985 |
Derivative financial liabilities |
22,216 |
|
63,003 |
|
147,441 |
|
648,189 |
|
346,542 |
|
- |
|
1,227,391 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
242,921 |
|
242,921 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
205,069 |
|
- |
|
205,069 |
Total Liabilities |
3,160,995 |
|
299,934 |
|
243,200 |
|
677,730 |
|
551,611 |
|
242,921 |
|
5,176,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liquidity Gap |
(138,250) |
|
(175,242) |
|
181,347 |
|
942,043 |
|
(85,850) |
|
(158,645) |
|
565,403 |
|
|
The following table represents the Bank’s assets and liabilities at carrying amounts as of 31 December 2011.
The Bank
2011 |
Up to 1 month |
|
1-3
months |
|
3-12
months |
|
1-5
years |
|
Over
5 years |
|
Non specific maturity |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
1,596,567 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,596,567 |
Deposits and placements with other
financial institutions |
- |
|
353,624 |
|
- |
|
- |
|
- |
|
- |
|
353,624 |
Securities held-for-trading |
- |
|
154,124 |
|
12,821 |
|
116,055 |
|
23,369 |
|
- |
|
306,369 |
Securities available-for-sale |
- |
|
- |
|
303,490 |
|
483,784 |
|
- |
|
1,719 |
|
788,993 |
Loans, advances and financing |
148,146 |
|
53,996 |
|
185,544 |
|
1,436 |
|
27,247 |
|
(49,860) |
|
366,509 |
Derivative financial assets |
27,585 |
|
56,054 |
|
71,605 |
|
290,856 |
|
598,450 |
|
- |
|
1,044,550 |
Statutory deposits with
Bank Negara Malaysia |
- |
|
- |
|
- |
|
- |
|
- |
|
16,000 |
|
16,000 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,616 |
|
25,616 |
Investment in subsidiary companies |
- |
|
- |
|
- |
|
- |
|
- |
|
20 |
|
20 |
Investment in associated company |
- |
|
- |
|
- |
|
- |
|
- |
|
8,503 |
|
8,503 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
15,834 |
|
15,834 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
629 |
|
629 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
31,699 |
|
31,699 |
Total Assets |
1,772,298 |
|
617,798 |
|
573,460 |
|
892,131 |
|
649,066 |
|
50,160 |
|
4,554,913 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,743,292 |
|
35,363 |
|
29,747 |
|
8,869 |
|
- |
|
- |
|
1,817,271 |
Deposits and placements from
banks
and other financial
institutions |
310,266 |
|
222,498 |
|
- |
|
- |
|
- |
|
- |
|
532,764 |
Derivative financial liabilities |
56,876 |
|
51,925 |
|
108,255 |
|
430,155 |
|
566,579 |
|
- |
|
1,213,790 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
180,757 |
|
180,757 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
206,842 |
|
- |
|
206,842 |
Total Liabilities |
2,110,434 |
|
309,786 |
|
138,002 |
|
439,024 |
|
773,421 |
|
180,757 |
|
3,951,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liquidity Gap |
(338,136) |
|
308,012 |
|
435,458 |
|
453,107 |
|
(124,355) |
|
(130,597) |
|
603,489 |
|
|
The following table represents the Bank’s assets and liabilities at carrying amounts as of 31 December 2010.
The Bank
2010 |
Up to 1 month |
|
1-3
months |
|
3-12
months |
|
1-5
years |
|
Over
5 years |
|
No specific maturity |
|
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term funds |
2,895,306 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,895,306 |
Securities purchased under resale
agreements |
9,910 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,910 |
Securities held-for-trading |
- |
|
- |
|
6,144 |
|
321,791 |
|
9,946 |
|
- |
|
337,881 |
Securities available-for-sale |
- |
|
- |
|
161,684 |
|
622,528 |
|
2,131 |
|
- |
|
786,343 |
Loans, advances and financing |
77,022 |
|
11,850 |
|
81,650 |
|
213,154 |
|
- |
|
(50,049) |
|
333,627 |
Derivative financial assets |
40,507 |
|
112,842 |
|
175,069 |
|
462,300 |
|
453,684 |
|
- |
|
1,244,402 |
Other assets |
- |
|
- |
|
- |
|
- |
|
- |
|
78,783 |
|
78,783 |
Investment in subsidiary companies |
- |
|
- |
|
- |
|
- |
|
- |
|
20 |
|
20 |
Investment in associated company |
- |
|
- |
|
- |
|
- |
|
- |
|
8,503 |
|
8,503 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
- |
|
21,067 |
|
21,067 |
Intangible asset |
- |
|
- |
|
- |
|
- |
|
- |
|
459 |
|
459 |
Deferred tax assets |
- |
|
- |
|
- |
|
- |
|
- |
|
25,688 |
|
25,688 |
Total Assets |
3,022,745 |
|
124,692 |
|
424,547 |
|
1,619,773 |
|
465,761 |
|
84,471 |
|
5,741,989 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from customers |
1,634,066 |
|
236,931 |
|
83,423 |
|
11,625 |
|
- |
|
- |
|
1,966,025 |
Deposits and placements from
banks
and other financial
institutions |
1,504,733 |
|
- |
|
12,336 |
|
17,916 |
|
- |
|
- |
|
1,534,985 |
Derivative financial liabilities |
22,216 |
|
63,003 |
|
147,441 |
|
648,189 |
|
346,542 |
|
- |
|
1,227,391 |
Other liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
242,291 |
|
242,921 |
Subordinated debt capital |
- |
|
- |
|
- |
|
- |
|
205,069 |
|
- |
|
205,069 |
Total Liabilities |
3,161,015 |
|
299,934 |
|
243,200 |
|
677,730 |
|
551,611 |
|
242,921 |
|
5,176,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liquidity Gap |
(138,270) |
|
(175,242) |
|
181,347 |
|
942,043 |
|
(85,850) |
|
(158,450) |
|
565,578 |
Financial assets have been reflected in the time band of the latest date on which they could be repaid, unless earlier repayment can be demanded by the Group and the Bank. Financial liabilities are included at the earliest date on which the counterparty can require repayment regardless of whether or not such early repayment results in a penalty. If the repayment of a financial asset or liability is triggered by, or is subject to, specific criteria, such as market price hurdles being reached, the asset is included in the latest date on which it can be repaid regardless of early repayment, the liability is included at the earliest possible date that the conditions can be fulfilled without considering the probability of the conditions being met.
The contractual maturity of the financial assets and liabilities highlight the maturity transformation which underpins the role of banks to lend longer-term but funded predominantly by short-term liabilites such as customer deposits.
Customer assets and liabilities (including non-maturing savings/current deposits) are represented on contractual basis or period when it can legally be withdrawn. On a behavioural basis, the assets and liabilities cash flows may differ from contractual basis.
Financial assets and financial liabilities held for trading are classified based on trading pattern. The cash flows of the derivatives are presented net as they are short-term in nature and held for trading.
|
|
|
(f) |
Currency Risk
Currency risk is the risk to earnings and value of financial instruments caused by fluctuations in foreign exchange rates.
The Group and the Bank are exposed to movements in the foreign exchange rates from trading and non-trading transactions of their business units. Variations in the foreign exchange rates can lead to capital losses or reduced profit or loss. The Group’s and the Bank’s exposure to currency risk is controlled and monitored daily by a series of end of day, overnight and dealers’ position limits. |
|
|
|
37. |
FAIR VALUES OF FINANCIAL ASSETS AND LIABILITIES
The following table summarises the carrying values and fair values of financial assets and liabilities of the Group and of the Bank.
|
Group |
Bank |
|
2011 |
2010 |
2011 |
2010 |
|
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
Financial Assets |
|
|
|
|
|
|
|
|
Cash and short-term funds |
1,596,567 |
1,596,567 |
2,895,306 |
2,895,306 |
1,596,567 |
1,596,567 |
2,895,306 |
2,895,306 |
Deposits and placements with
other financial institutions |
353,624 |
353,624 |
- |
- |
353,624 |
353,624 |
- |
- |
Securities purchased under
resale agreements |
- |
- |
9,910 |
9,910 |
- |
- |
9,910 |
9,910 |
Securities held-for-trading |
306,369 |
306,369 |
337,881 |
337,881 |
306,369 |
306,369 |
337,881 |
337,881 |
Securities available-for-sale |
788,993 |
788,993 |
786,343 |
786,343 |
788,993 |
788,993 |
786,343 |
786,343 |
Loans, advances and financing |
366,509 |
362,628 |
333,627 |
333,610 |
366,509 |
362,628 |
333,627 |
333,610 |
Derivative financial assets |
1,044,550 |
1,044,550 |
1,244,402 |
1,244,402 |
1,044,550 |
1,044,550 |
1,244,402 |
1,244,402 |
Statutory deposits with
Bank Negara Malaysia |
16,000 |
16,000 |
- |
- |
16,000 |
16,000 |
- |
- |
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Deposits from customers |
1,817,251 |
1,817,265 |
1,966,025 |
1,945,708 |
1,817,271 |
1,817,285 |
1,966,045 |
1,945,728 |
Deposits and placements from
banks
and other financial
institutions |
532,764 |
532,764 |
1,534,985 |
1,534,985 |
532,764 |
532,764 |
1,534,985 |
1,534,985 |
Derivative financial liabilities |
1,213,790 |
1,213,790 |
1,227,391 |
1,227,391 |
1,213,790 |
1,213,790 |
1,227,391 |
1,227,391 |
Subordinated debt capital |
206,842 |
207,867 |
205,069 |
205,174 |
206,842 |
207,867 |
205,069 |
205,174 |
Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction under normal market conditions.
However, for certain assets such as loans, deposits and derivatives, fair values are not readily available as there is no open market where these instruments are traded.
The fair values for these instruments are estimated based on the assumptions and techniques below.
These methods are subjective in nature and therefore the fair values presented may not be indicative of the actual realisable value.
|
(i) |
Cash and Short-Term Funds
The carrying amounts are a reasonable estimate of the fair values because of their short-term nature. |
(ii) |
Deposits and Placements with Other Financial Institutions
Deposits and placements of below one year are at carrying amounts while those maturing beyond one year have been valued based on discounted cashflows. |
(iii) |
Securities Held-For-Trading, Available-For-Sale and Securities Purchased under Resale Agreements
The estimated fair value is based on quoted and observable market prices at the reporting date. Where such quoted and observable market prices are not available, fair value is estimated using pricing models or discounted cash flows techniques. Where discounted cash flows technique is used, the estimated future cash flows are discounted based on current market rates for similar instrument at the reporting date. |
(iv) |
Loans, Advances and Financing
The fair values of fixed rate loans with remaining maturity of less than one year and variable rate loans are estimated to approximate their carrying values. For fixed rate loans with maturities of more than one year, the fair values are estimated based on discounted future cash flows of contractual instalment payments. In respect of non-performing loans, the fair values are deemed to approximate the carrying values, net of individual assessment allowance.
The fair value of variable rate financial instruments and those of a fixed rate nature maturing within 12 months of the date of statement of financial position are assumed to approximate their carrying amounts.
The fair value of financial instruments with no specific maturity (e.g. cash and balances with banks and central banks, certain deposits from non-bank customers, banks and other financial institutions) are assumed to be the amount payable on demand at the end of the reporting period. |
(v) |
Statutory Deposit with BNM Statutory deposit with BNM is stated at carrying amount. |
(vi) |
Deposits from Customers Deposits from customers are valued at carrying amounts for all amounts on demand and below one year, while deposits over one year have been valued at discounted cashflows. |
(vii) |
Deposits and Placements from Banks and Other Financial Institutions Deposits and placements from banks and other financial institutions are valued at carrying amounts. |
(viii) |
Subordinated Debt Capital The estimated fair value is based on observable market prices at the reporting date. Where such observable market prices are not available, fair value is estimated using pricing models or discounted cash flows techniques. Where discounted cash flows technique is used, the estimated future cash flows are discounted based on current market rates for similar instrument at the reporting date. |
|
|
Fair Value Hierarchy
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into levels 1 to 3 based on the degree to which the fair value is observable.
|
- Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
- Level 2 fair value measurements are those derived inputs other than quoted price included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
- Level 3 fair value measurements are those derived from valuation techniques that included inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
Group/Bank |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
31.12.11
Total |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
Financial assets at FVTPL |
|
|
|
|
|
|
|
Derivative financial assets |
- |
|
1,044,550 |
|
- |
|
1,044,550 |
Securities held-for-trading |
- |
|
306,369 |
|
- |
|
306,369 |
|
|
|
|
|
|
|
|
Available-for-sale financial assets |
|
|
|
|
|
|
|
Quoted securities |
- |
|
787,274 |
|
- |
|
787,274 |
Total |
- |
|
2,138,193 |
|
- |
|
2,138,193 |
|
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
|
Derivative financial liabilities |
- |
|
1,213,790 |
|
- |
|
1,213,790 |
Total |
- |
|
1,213,790 |
|
- |
|
1,213,790 |
|
|
|
|
|
|
|
|
There were no transfers between levels 1 and 2 in the period. |
|
38. |
CAPITAL ADEQUACY
The components of Tier I and Tier II capital are as follows:
|
Group |
|
Bank |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
Tier-I capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-up share capital |
203,000 |
|
203,000 |
|
203,000 |
|
203,000 |
Share premium |
76,182 |
|
76,182 |
|
76,182 |
|
76,182 |
Statutory reserves |
162,068 |
|
152,463 |
|
162,068 |
|
152,463 |
Retained earnings |
162,577 |
|
131,940 |
|
160,931 |
|
132,115 |
|
|
|
|
|
|
|
|
|
603,827 |
|
563,585 |
|
602,181 |
|
563,760 |
Less: Deferred tax assets |
(31,699) |
|
(25,688) |
|
(31,699) |
|
(25,688) |
|
|
|
|
|
|
|
|
Total Tier-I capital |
572,128 |
|
537,897 |
|
570,482 |
|
538,072 |
Tier-II capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collective assessment allowance |
5,783 |
|
5,783 |
|
5,783 |
|
5,783 |
Subordinated debt capital (at face value) |
200,000 |
|
200,000 |
|
200,000 |
|
200,000 |
|
|
|
|
|
|
|
|
Total Tier-II capital |
205,783 |
|
205,783 |
|
205,783 |
|
205,783 |
|
|
|
|
|
|
|
|
Total capital funds |
777,911 |
|
743,680 |
|
776,265 |
|
743,855 |
Less: Investment in subsidiary companies |
- |
|
- |
|
(20) |
|
(20) |
|
|
|
|
|
|
|
|
Capital base |
777,911 |
|
743,680 |
|
776,245 |
|
743,835 |
|
|
|
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core capital ratio |
11.45% |
|
11.18% |
|
11.42% |
|
11.18% |
Risk-weighted capital ratio |
15.57% |
|
15.45% |
|
15.53% |
|
15.46% |
The breakdown of risk-weighted assets by each major risk category is as follows:
|
Group |
|
Bank |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
RM'000 |
|
|
|
|
|
|
|
|
Credit risk |
2,987,421 |
|
1,856,278 |
|
2,984,952 |
|
1,856,540 |
Market risk |
1,801,076 |
|
2,635,582 |
|
1,801,076 |
|
2,635,582 |
Operational risk |
207,471 |
|
320,302 |
|
210,986 |
|
320,302 |
|
|
|
|
|
|
|
|
Total risk-weighted assets |
4,995,968 |
|
4,812,162 |
|
4,997,014 |
|
4,812,424 |
|